| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 80,907 | 87,190 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 118,135 | 141,710 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 990,669 | 1,214,613 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 37,634 | 34,837 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 47,074 | 45,994 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 36,285 | 34,327 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 42,325 | 42,315 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 26,493 | 34,879 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 111,005 | 122,498 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 29,371 | 44,243 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 73,456 | 67,284 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 73,651 | 67,104 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 241,309 | 209,409 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 38,880 | 43,577 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 57,335 | 66,232 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 217,223 | 222,210 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 64,565 | 61,966 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 72,901 | 69,486 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 60,780 | 71,083 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 65,525 | 68,857 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 119,412 | 119,895 |
| 46429B267 ISHARES U S TREASURY | AT COST | 153,092 | 153,769 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 80,746 | 85,911 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 118,545 | 123,873 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 202,531 | 206,328 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 98 |
| 2023 TRANSACTION POSTED IN 2024 | 3,574 |
| ADJUSTMENT TO INCOME | 1 |
| WASH SALES ADJUSTMENT | 961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,163 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 7,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 395 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 547 | 547 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 201 | 201 | 0 |