| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 36,112 | 35,908 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 361,422 | 606,112 |
| 464287507 ISHARES CORE S&P MID | AT COST | 83,444 | 132,755 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,149 | 16,394 |
| 922908553 VANGUARD REAL ESTATE | |||
| 936793686 WASATCH INTL OPPORTU | AT COST | 26,109 | 23,852 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 53,796 | 43,695 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 56,461 | 59,305 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 110,444 | 94,303 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 133,757 | 149,423 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,912 | 48,607 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 54,149 | 52,870 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,020 | 16,126 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 29,297 | 42,373 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 40,902 | 40,173 |
| 024525669 AMERICAN BEACON AHL | AT COST | 25,581 | 23,606 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 59,449 | 58,432 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 20,529 | 23,403 |
| 957663669 WESTERN ASSET CORE P | AT COST | 118,516 | 95,689 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,163 | 28,405 |
| 256210105 DODGE & COX INCOME F | AT COST | 101,510 | 103,228 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 54,660 | 54,722 |
| 46429B267 ISHARES U S TREASURY | AT COST | 70,518 | 70,779 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 61,434 | 68,714 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 61,873 | 64,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,001 | 5,001 |
| Description | Amount |
|---|---|
| PY ROC BASIS ADJ | 568 |
| RETURN OF CAPITAL ADJUSTMENT | 996 |
| 2023 TRANSACTION POSTED IN 2024 | 1,642 |
| ADJUSTMENT TO INCOME | 3 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 5,243 | 0 | 5,243 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 7,919 |
| 2022 TRANSACTION POSTED IN 2023 | 3,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 431 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 728 | 728 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |