| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | AT COST | 75,777 | 87,252 |
| 412295107 HARDING LOEVNER INTE | AT COST | 98,297 | 106,297 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 134,183 | 220,187 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 62,274 | 52,487 |
| 557492485 MADISON MID CAP FUND | AT COST | 37,031 | 55,048 |
| 922031828 VANGUARD INTM TERM T | AT COST | 127,739 | 115,611 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 91,676 | 142,513 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 128,481 | 117,548 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 175,312 | 155,562 |
| 09260B465 BLACKROCK LOW DURATI | AT COST | 53,173 | 50,381 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 346,315 | 287,588 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,466 | 54,029 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 123,068 | 118,458 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 82,749 | 81,706 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 79,735 | 108,577 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 73,287 | 64,226 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 60,288 | 81,232 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 51,192 | 51,416 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 74,170 | 80,140 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 91,843 | 136,695 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 140,429 | 124,614 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 102,615 | 133,105 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 51,533 | 49,633 |
| 957663669 WESTERN ASSET CORE P | AT COST | 158,731 | 132,445 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,135 |
| PY ROC ADJUSTMENT | 163 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,108 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 6,774 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 278 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,768 | 1,768 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 564 | 564 | 0 |