| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-08-12 | 10,000 | CAPITAL ENDOWMENT GRANT | 8,644 | NO | 7/19/23 | NONE NECESSARY | |
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-11-14 | 1,202,311 | CAPITAL ENDOWMENT GRANT | 0 | NO | 7/19/23 | NONE NECESSARY | |
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-11-15 | 2,097,433 | CAPITAL ENDOWMENT | 0 | NO | 7/19/23 | NONE NECESSARY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO SER F MTN - 2.875% - 10/ | 23,736 | 24,489 |
| ABBVIE INC NOTE CALL MAKE WHOL | 47,679 | 48,446 |
| APPLE INC - 2.850% - 05/11/202 | 41,123 | 41,608 |
| AT&T INC BOND REG S - 4.100% - | 19,198 | 19,561 |
| BP GROUP PLC - 3.279% - 09/19/ | 28,402 | 28,865 |
| CANADIAN PAC RY CO NEW NOTE - | 33,794 | 34,222 |
| CAPITAL ONE FINL - 3.750% - 07 | 28,181 | 28,748 |
| CITIGROUP BOND - 4.450% - 09/2 | 19,089 | 19,534 |
| DOWDUPONT INC - 4.725% - 11/15 | 19,763 | 20,307 |
| ENERGY TRANSFER OPERATING LP - | 46,880 | 48,371 |
| ENTERPRISE PRODS OPER LLC NOTE | 19,171 | 19,746 |
| GENERAL MTRS CO - 6.125% - 10/ | 34,414 | 34,464 |
| JOHNSON & JOHNSON - 2.450% - 0 | 24,703 | 25,014 |
| JP MORGAN CHASE - 3.125% - 01/ | 29,869 | 26,436 |
| LOWES COS INC NOTE CALL - 2.50 | 37,556 | 38,098 |
| MICROSOFT CORP NOTE - 3.300% - | 15,403 | 15,587 |
| MORGAN STANLEY - 3.875% - 04/2 | 37,468 | 37,789 |
| NORTHERN TR CORP NOTE - 6.125% | 43,765 | 45,181 |
| NORTHROP GRUMMAN CORP - 3.250% | 15,054 | 15,296 |
| PEPSICO - 2.375% - 10/06/2026 | 3,741 | 3,802 |
| PEPSICO INC - 2.850% - 02/24/2 | 38,248 | 38,670 |
| PFIZER INC - 3.450% - 03/15/20 | 35,973 | 36,651 |
| PNC FIN SVCS - 2.550% - 01/22/ | 18,603 | 19,269 |
| PROCTER &GAMBLE CO - 3.000% - | 24,160 | 24,363 |
| QUALCOMM NOTE - 2.900% - 05/20 | 18,611 | 17,828 |
| TORONTO DOMINION BANK SER C MT | 23,603 | 24,952 |
| UNITED TECHNOLOGIES - 4.125% - | 23,147 | 23,460 |
| VERIZON - 1.500% - 09/18/2030 | 34,541 | 36,308 |
| WAL-MART STORES INC - 3.700% - | 29,171 | 29,665 |
| WELLS FARGO CO MTN BE - 3.300% | 31,191 | 31,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 17,535 | 20,002 |
| ADOBE SYSTEMS, INC | 49,234 | 53,694 |
| ALPHABET INC CL A | 59,886 | 61,743 |
| ALPHABET INC CL C | 2,898 | 2,819 |
| AMAZON COM | 78,280 | 86,454 |
| AMERICAN TOWER REIT INC | 31,872 | 38,427 |
| AMERICAN WATER WORKS COMPANY I | 21,594 | 21,118 |
| AMGEN INC | 34,829 | 39,459 |
| ANHEUSER BUSCH COS INC | 44,319 | 55,056 |
| APPLE INC | 129,951 | 159,030 |
| ASML HOLDING NV NY REG SHS | 40,090 | 51,471 |
| BERKSHIRE HATHAWAY INC. CLASS | 45,061 | 45,652 |
| CINTAS CRP | 2,546 | 3,616 |
| CME GROUP, INC | 16,705 | 16,848 |
| CNI FIXED INCOME OPP FD CL N | 68,427 | 69,102 |
| COSTCO WHOLESALE CORPORATION | 23,978 | 31,024 |
| EOG RESOURCES INC | 33,437 | 33,866 |
| EQUINIX, INC | 22,028 | 24,162 |
| EXXON MOBIL CORP | 15,897 | 15,897 |
| FEDERATED INSTI HIGH YIELD BD | 27,238 | 28,394 |
| GILEAD SCIENCES INC | 42,895 | 47,553 |
| HCA INC | 27,150 | 27,880 |
| HOME DEPOT INC | 54,879 | 65,498 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 33,989 | 34,789 |
| ISHARES IBOXX $ HIGH YIELD COR | 10,201 | 10,602 |
| ISHARES JP MORGAN USD EM MKTS | 10,235 | 10,776 |
| ISHARES RUSSELL MIDCAP VALUE | 82,819 | 94,544 |
| JP MORGAN CHASE | 50,971 | 61,236 |
| LINDE PLC COM | 21,860 | 24,232 |
| MARSH AND MCLENNAN COMPANIES I | 14,659 | 19,515 |
| MASTERCARD INC | 59,110 | 62,697 |
| MCDONALD'S CORP | 37,649 | 45,366 |
| MICROSOFT CORP | 157,770 | 181,627 |
| NEXTERA ENERGY, INC | 30,453 | 36,201 |
| NORTHROP GRUMMAN CORP | 21,707 | 23,875 |
| NVIDIA CORP | 30,117 | 46,055 |
| NXP SEMICONDUCTORS | 48,002 | 55,123 |
| OCCIDENTAL PETROLEUM CORP | 9,714 | 9,554 |
| PARKER HANNIFIN CP | 24,855 | 28,103 |
| PEPSICO INC | 39,725 | 40,422 |
| PIMCO INCOME FUND | 20,737 | 21,340 |
| PIONEER NAT RES CO | 9,408 | 8,995 |
| QUANTA SVCS INC | 33,794 | 42,513 |
| ROPER INDUSTRIES | 17,065 | 19,081 |
| S&P GLOBAL INC COM | 20,640 | 24,669 |
| SALESFORCE.COM | 22,488 | 26,314 |
| SCHLUMBERGER LTD | 22,848 | 22,429 |
| STARBUCKS CORP COM | 24,740 | 24,483 |
| T-MOBILE US INC | 21,430 | 25,653 |
| TESLA MOTORS INC | 30,669 | 32,302 |
| THERMO FISHER SCIENTIFIC INC | 38,463 | 39,809 |
| TJX COMPANIES INC | 41,924 | 44,091 |
| TOKYO ELECTRON LTD | 52 | 89 |
| TRANE TECHNOLOGIES PLC | 42,310 | 51,219 |
| UNITEDHEALTH GROUP INC | 81,151 | 85,815 |
| VANGUARD MID-CAP VALUE INDEX | 85,337 | 91,356 |
| VERALTO CORPORATION | 76 | 82 |
| VERTEX PHARMCTLS INC | 41,990 | 48,827 |
| VISA INC | 56,097 | 65,088 |
| WAL-MART STORES INC | 38,195 | 39,728 |
| WALT DISNEY HOLDINGS CO | 57,407 | 61,036 |
| YANDEX N V | 1,152 | 284 |
| ZOETIS INC | 9,608 | 10,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Formation/1023 Prep | 1,600 | 1,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,396 | 17,396 | ||
| Bank Charges | 4 | 4 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 6 | 6 | |
| FOREIGN TAX REFUND | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 46,566 | 46,566 |