| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20772KJX8 CONNECTICUT STATE | 25,299 | 24,090 |
| 29270CUZ6 ENERGY N W WASHINGTO | 10,333 | 10,087 |
| 5946107Z4 MICHIGAN STATE | ||
| 64971WA59 NEW YORK CITY NEW YO | ||
| 73358WAJ3 PORT AUTH OF NEW YOR | 45,939 | 43,197 |
| 80036RBK5 SANDY SPRINGS GEORGI | 25,045 | 21,317 |
| 86481ABL7 SUFFOLK VIRGINIA | 25,000 | 19,475 |
| 91412GXQ3 UNIV OF CALIFORNIA R | 40,286 | 39,174 |
| 92818NGP7 VIRGINIA STATE RESOU | 25,000 | 23,162 |
| 977100HC3 WISCONSIN STATE GEN | 25,000 | 22,205 |
| 00751YAF3 ADVANCE AUTO PARTS I | ||
| 025537AJ0 AMERICAN ELECTRIC PO | 24,958 | 23,793 |
| 05526DAZ8 BAT CAPITAL CORP | 15,122 | 14,756 |
| 06051GJM2 BANK OF AMERICA CORP | 12,055 | 8,107 |
| 084664BV2 BERKSHIRE HATHAWAY F | 10,894 | 9,357 |
| 126650DP2 CVS HEALTH CORP | 26,012 | 18,536 |
| 14040HBG9 CAPITAL ONE FINANCIA | 24,924 | 24,399 |
| 142339AG5 CARLISLE COS INC | 14,004 | 13,733 |
| 17275RAF9 CISCO SYSTEMS INC | ||
| 172967HT1 CITIGROUP INC | 25,106 | 24,788 |
| 22822VAR2 CROWN CASTLE INTL CO | 25,198 | 20,621 |
| 25470DAR0 DISCOVERY COMMUNICAT | 14,784 | 14,267 |
| 26441CAL9 DUKE ENERGY CORP | ||
| 29364WBD9 ENTERGY LOUISIANA LL | 12,968 | 8,669 |
| 316773CX6 FIFTH THIRD BANCORP | ||
| 437076CC4 HOME DEPOT INC | 17,841 | 14,869 |
| 46625HJB7 JPMORGAN CHASE & CO | 24,423 | 21,258 |
| 49446RAM1 KIMCO REALTY CORP | 19,761 | 16,193 |
| 49456BAP6 KINDER MORGAN INC | 10,836 | 10,846 |
| 59156RBG2 METLIFE INC | 22,795 | 19,494 |
| 6174468C6 MORGAN STANLEY | 13,992 | 13,798 |
| 655844CF3 NORFOLK SOUTHERN COR | ||
| 67066GAF1 NVIDIA CORP | 15,501 | 13,872 |
| 717081EU3 PFIZER INC | 14,805 | 13,266 |
| 74456QCD6 PUBLIC SERVICE ELECT | 12,947 | 8,900 |
| 816851BH1 SEMPRA ENERGY | 10,787 | 8,539 |
| 824348AW6 SHERWIN-WILLIAMS CO | 16,938 | 16,409 |
| 87612EBF2 TARGET CORP | ||
| 913017CY3 RTX CORPORATION | 25,341 | 23,447 |
| 949746SH5 WELLS FARGO & COMPAN | 23,847 | 22,785 |
| 06367WMQ3 BANK OF MONTREAL | 23,997 | 23,646 |
| 822582CD2 SHELL INTERNATIONAL | 22,838 | 20,695 |
| 89114QCA4 TORONTO-DOMINION BAN | ||
| 961214DF7 WESTPAC BANKING CORP | 24,593 | 22,113 |
| 20030NDM0 COMCAST CORP | 25,234 | 21,101 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 39,374 | 34,227 |
| 3135G0T94 FEDERAL NATIONAL MOR | ||
| 3135G0ZR7 FEDERAL NATIONAL MOR | 50,235 | 49,189 |
| 59261AG76 MET TRANSPRTN AUTH N | 19,492 | 14,624 |
| 69121KAE4 OWL ROCK CAPITAL COR | 24,608 | 22,313 |
| 693475AX3 PNC FINANCIAL SERVIC | 24,803 | 22,726 |
| 7591EPAT7 REGIONS FINANCIAL CO | 24,936 | 21,416 |
| 806854AJ4 SCHLUMBERGER INVT | 25,232 | 22,455 |
| 912810RB6 UNITED STATES TREASU | 63,536 | 53,359 |
| 912810RK6 UNITED STATES TREASU | 13,502 | 9,844 |
| 912810SP4 UNITED STATES TREASU | 94,926 | 83,585 |
| 9128282A7 UNITED STATES TREASU | 51,443 | 47,733 |
| 912828B25 UNITED STATES TREASU | 26,539 | 26,302 |
| 912828J27 UNITED STATES TREASU | 20,418 | 19,412 |
| 912828VS6 UNITED STATES TREASU | ||
| 00914AAS1 AIR LEASE CORP | 25,436 | 22,000 |
| 052430TN5 AUSTIN TEXAS INDEP S | 38,237 | 35,537 |
| 59333FZC7 MIAMI-DADE CNTY FLOR | 24,688 | 19,936 |
| 828807CS4 SIMON PROPERTY GROUP | 25,078 | 24,613 |
| 912810RP5 UNITED STATES TREASU | 85,081 | 74,046 |
| 9128284A5 UNITED STATES TREASU | ||
| 9128286B1 UNITED STATES TREASU | 29,539 | 28,244 |
| 92343VGB4 VERIZON COMMUNICATIO | ||
| 00287YBD0 ABBVIE INC | 16,959 | 17,547 |
| 21871XAS8 COREBRIDGE FINANCIAL | 24,952 | 25,554 |
| 26441CBL8 DUKE ENERGY CORP | 7,213 | 7,679 |
| 30303M8N5 META PLATFORMS INC | 24,548 | 25,803 |
| 65339KCP3 NEXTERA ENERGY CAPIT | 20,026 | 21,039 |
| 67103HAG2 O'REILLY AUTOMOTIVE | 22,214 | 22,807 |
| 808513CG8 SCHWAB CHARLES CORP | 21,926 | 22,564 |
| 87264AAX3 T-MOBILE USA INC | 11,304 | 12,632 |
| 91282CFV8 UNITED STATES TREASU | 136,913 | 137,225 |
| 971697KM8 WILMINGTON NORTH CAR | 29,172 | 30,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 202,102 | 214,339 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 107,316 | 118,157 |
| 921075438 VANECK EMERGING MARK | AT COST | 120,426 | 92,095 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 189,013 | 234,806 |
| 464287507 ISHARES CORE S&P MID | AT COST | 178,982 | 240,012 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 145,118 | 189,314 |
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 274,257 | 218,341 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 178,201 | 177,621 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 185,069 | 241,090 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 232,439 | 188,105 |
| 641224795 NEUBERGER BERMAN REA | |||
| 85917K744 STERLING CAPITAL QUA | AT COST | 750,957 | 697,982 |
| 89154Q539 TOUCHSTONE LARGE CAP | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 83,575 | 97,627 |
| 040337842 ARIEL FD | AT COST | 100,314 | 104,631 |
| 233203843 DFA US SMALL CAP POR | AT COST | 150,535 | 174,809 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 208,704 | 234,307 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 288,616 | 355,357 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 198,275 | 327,068 |
| 921946810 VANGUARD INTERNATION | AT COST | 147,139 | 171,295 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 101,994 | 115,723 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,571 |
| AI EFFECTIVE AFTER TAX YEAR | 480 |
| ACCRUED INTEREST PAID | 41 |
| ADJUSTMENT TO INCOME | 828 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,223 | 0 | 1,223 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,953 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,931 |
| AI EFFECTIVE BEFORE TAX YEAR | 494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,597 | 2,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES PAYROLL | 9,747 | 0 | 9,747 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,360 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,909 | 1,909 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |