| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 12,060 | 23,887 |
| AMAZON.COM INC | 26,135 | 39,049 |
| AMER EXPRESS CO | 25,033 | 31,286 |
| APPLE INC | 24,829 | 74,702 |
| CANADIAN PACIFIC RAILWAY | 11,005 | 12,650 |
| CATERPILLAR INC DEL | 27,033 | 30,750 |
| COMCAST CORP NEW CL A | 17,852 | 19,513 |
| CONSOLIDATED EDISON INC | 28,885 | 29,201 |
| COSTCO WHOLESALE CRP DEL | 15,809 | 31,024 |
| D R HORTON INC. | 9,705 | 9,727 |
| ELI LILLY & CO. | 6,670 | 23,317 |
| EQUINIX INC | 24,083 | 28,994 |
| EXTRA SPACE STORAGE INC | 17,059 | 16,995 |
| EXXON MOBIL CORP | 13,737 | 24,195 |
| FIFTH THIRD BANCORP | 19,620 | 19,349 |
| HCA HEALTHCARE INC | 26,316 | 26,527 |
| HOME DEPOT INC | 6,100 | 10,743 |
| INT'L BUSINESS MACHINES | 21,544 | 24,696 |
| INTUIT INC | 18,627 | 31,252 |
| J P MORGAN CHASE & CO | 37,712 | 53,582 |
| MAGNA INTL INC CL A VTG | 24,511 | 25,995 |
| MCDONALDS CORP | 15,764 | 19,866 |
| META PLATFORMS INC | 13,491 | 15,574 |
| MICROSOFT CORP | 21,493 | 61,295 |
| NVIDIA | 17,132 | 30,208 |
| PALO ALTO NETWORKS | 5,446 | 9,731 |
| PRINCIPAL FINANCIAL GROUP | 23,095 | 25,332 |
| PROGRESSIVE CRP OHIO | 5,960 | 10,194 |
| ROCKWELL AUTOMATION INC | 23,136 | 27,633 |
| SALESFORCE COM INC. | 15,416 | 19,999 |
| STRYKER CORP | 7,447 | 10,481 |
| TEXAS INSTRUMENTS | 19,671 | 19,944 |
| TJX COS INC. | 9,791 | 14,916 |
| UNITEDHEALTH GROUP INC | 15,759 | 27,376 |
| VISA INC CL A | 22,619 | 33,846 |
| WALMART INC. | 13,933 | 19,233 |
| WASTE CONNECTIONS INC. | 8,819 | 10,300 |
| WILLIAMS COMPANIES DEL | 22,812 | 27,063 |
| ZOETIS INC | 23,639 | 31,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTON ROSE FULBRIGHT US LLP | 5,100 | 0 | 5,100 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 11,562 | 11,562 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 1,778 | 1,778 | 0 | |
| FOREIGN TAX WITHHELD | 111 | 111 | 0 |