| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,000 | 2,000 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple Laptop | 2021-10-19 | 2,895 | 676 | SL | 5.000000000000 | 579 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Berkshire Hathaway | 283,802 | 745,419 |
| Tempur Sealy Intl Inc. | 205,050 | 653,181 |
| Alaphabet Inc. | 194,795 | 519,327 |
| Analog Devicres Inc. | 236,603 | 495,407 |
| Booking Hldgs Inc | 229,474 | 649,141 |
| NVR Inc | 118,815 | 378,024 |
| Thor Inds Inc | 477,248 | 648,247 |
| Progressive Corporation | 367,158 | 681,718 |
| American Express | 310,906 | 618,222 |
| Arista Networks Inc. | 89,896 | 415,675 |
| Armstrong World | 196,342 | 290,732 |
| Carmax Inc | 308,516 | 306,576 |
| Charles Schwab Corporation | 454,892 | 708,640 |
| Moelis and Company | 247,678 | 554,003 |
| Brookfield Corp | 272,279 | 387,158 |
| Floor and Decor | 472,467 | 728,488 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Apple Laptop | 2,895 | 1,255 | 1,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage | 160 | 0 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 60,931 | 60,931 | 0 | |
| Contract Advisory | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 2,666 | 0 | 0 | |
| Foreign tax | 1,447 | 1,447 | 0 |