| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,550 | 0 | 1,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NTNL RURAL UTILITIES | 9,081 | 7,854 |
| EXPEDIA GROUP | 6,586 | 7,058 |
| BANK OF AMERICA | 9,328 | 8,147 |
| STARBUCKS CORP | 9,406 | 7,949 |
| VERIZON COMMUNICATIONS | 7,032 | 6,037 |
| MARRIOTT INTERNATIONAL | 6,356 | 6,878 |
| B.A.T. CAPITAL | 9,773 | 8,842 |
| ANHEUSER-BUSCH IN | 9,214 | 8,301 |
| AT&T INC. | 7,256 | 6,125 |
| GEORGIA POWER CO | 8,124 | 7,963 |
| NEXTERA ENERGY CORP | 6,944 | 5,872 |
| RTX CORP | 6,911 | 5,846 |
| ELEVANCE HEALTH INC | 8,957 | 8,588 |
| CAPITAL ONE, NTN - CD | 25,000 | 24,964 |
| AMERICAN EXPRESS - CD | 25,000 | 25,114 |
| WELLTOWER INC. | 9,155 | 8,134 |
| THE SHERWIN WILL | 9,673 | 9,651 |
| GENERAL MOTORS | 7,049 | 7,439 |
| AMGEN INC | 7,675 | 6,552 |
| FEDEX CORP | 6,884 | 7,410 |
| COMCAST CORP | 9,422 | 8,874 |
| UNITED PARCEL SERVICE | 8,124 | 7,720 |
| AMERICAN HONDA | 6,973 | 7,010 |
| METLIFE, INC | 8,005 | 7,946 |
| BECTON, DICKINS | 4,046 | 3,961 |
| TARGET CORP | 8,043 | 7,931 |
| REPUBLIC SERVICES | 9,040 | 8,823 |
| FIFTH THIRD BAN | 6,514 | 6,772 |
| ENTERPRISE PRODU | 10,094 | 9,867 |
| QUALCOMM INC | 8,038 | 7,865 |
| EXELON CORP | 8,086 | 7,859 |
| EQUINOR ASA | 9,168 | 8,505 |
| WASTE MANAGEMENT, INC | 7,025 | 6,225 |
| BERKSHIRE HATHAWAY | 8,042 | 7,771 |
| EMERSON ELECTRIC | 9,552 | 9,075 |
| APPLIED MATERIALS | 8,064 | 7,751 |
| AUTOZONE, INC | 8,081 | 7,762 |
| CITIGROUP INC | 8,166 | 7,824 |
| SIMON PROPERTY | 8,074 | 7,588 |
| NUCOR CORP | 8,216 | 7,809 |
| TOYOTA MOTOR | 8,279 | 7,798 |
| NORTHROP GRUMMAN | 6,803 | 7,055 |
| DUPONT DE NEMOU | 6,949 | 7,053 |
| BOSTON PROPERTIES | 8,368 | 7,604 |
| CSX CORP | 8,363 | 7,949 |
| MARSH & MCLENNA | 8,357 | 7,956 |
| ALPHABET INC. | 9,340 | 8,503 |
| T-MOBILE USA INC | 6,850 | 7,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 133 SH - VANGUARD S&P 500 EFT VOO | 35,628 | 58,094 |
| 148 SH - INVESCO S P 500 EQUAL WEIGHT ETF | 20,094 | 23,354 |
| 527 SH - PACER US SMALL CAP CASH | 19,873 | 25,312 |
| VANGUARD SMALL CAP VALUE ETF | 10,011 | 11,878 |
| 2829.492 SH - AMERICAN FUNDS BOND FUND | 30,232 | 32,511 |
| 1881.58 SH - GOLDMAN SACHS INTERNATIONAL | 30,862 | 31,629 |
| 709.612 SH - HARBOR INTERNATIONAL SMALL CAP | 10,230 | 10,275 |
| 295 SH - XTRACKERS MSCI EURPE DBEU | 10,058 | 10,909 |
| 1062 SH - VANGUARD TOTAL VXUS | 51,568 | 61,554 |
| 297 SH - SCHWAB FUNDAMENTAL INTL | 9,994 | 10,353 |
| 188 SH - VANGUARD HIGH DIVIDEND VYM | 19,978 | 20,986 |
| 1613 SH - SPDR INTRMDT TRM CRPRATE SPIB | 50,076 | 52,955 |
| 2598 SH - SCHWAB US LARGE CAP SCHG | 141,916 | 215,530 |
| 937 SH - SCHWAB FUNDAMENTAL INL FNDF | 25,720 | 31,605 |
| 3201 SH - ISHARES CORE DIVIDEND DGRO | 153,696 | 172,278 |
| 802 SH - VANGUARD SCOTTSDALE FDS INTERMEDIATE VCIT | 60,013 | 65,187 |
| 2267 SH - FRANKLIN LIBERTY US LOW FLLV | 100,451 | 117,135 |
| 1721.045 SH - PARAMETRIC COMMODITY STR EIPCX | 11,657 | 10,189 |
| 1960.3012 SH - ISHARES CORE S&P SMALL-IJR | 168,974 | 212,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN SECRETARY OF STATE FILING FEE | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,192 | 7,192 | 0 | |
| MANAGEMENT FEES | 3,690 | 3,690 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FILING FEE | 25 | 0 | 0 |