| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 APPLE INC GLBL NT 26 D | 94,198 | 94,198 |
| 50,000 DISNEY WALT CO DTD 9/6/ | 48,829 | 48,829 |
| 100,000 MCDONALD CORP DTD 3/16 | ||
| 100,000 PEPSICO INC DTD 3/19/2 | 97,131 | 97,131 |
| 100,000 US BANCORP MTNS BK ENT | 98,271 | 98,271 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,000 SHS AT&T INC | ||
| 2.500 SHS ABBOTT LABORATORIES | 275,175 | 275,175 |
| 2,800 SHS ABBVIE INC COM | 433,916 | 433,916 |
| 2,600 SHS ALLSTATE CORP | 363,948 | 363,948 |
| 3,000 SHS CHEVRON CORP | 298,320 | 298,320 |
| 3,000 SHS CONOCOPHILLIPS | 348,210 | 348,210 |
| 2,177 SHS DUKE ENERGY CORP | 211,256 | 211,256 |
| 5,000 SHS INTEL CORP | 251,250 | 251,250 |
| 6.434 SHS IRON MOUNTAIN INC PA | 450,251 | 450,251 |
| 1,500 SHS KIMBERLY CLARK CORP | 182,265 | 182,265 |
| 1,500 SHS ELI LILLY & CO | 874,380 | 874,380 |
| 2,000 SHS MCDONALDS CORP | 593,020 | 593,020 |
| 2,000 SHS MERCK & CO | 218,040 | 218,040 |
| 3,500 SHS MICROSOFT CORP | 1,316,140 | 1,316,140 |
| 3,500 SHS PAYCHEX INC | 416,885 | 416,885 |
| 6,500 SHS PFIZER INC | 187,135 | 187,135 |
| 3,000 SHS PROCTER & GAMBLE CO | 439,620 | 439,620 |
| 4,334 SHS RAYTHEON CO | ||
| 2,500 SHS TEXAS INSTRUMENTS IN | 426,150 | 426,150 |
| 1,000 SHS 3M CO | ||
| 6,000 SHS VERIZON COMMUNICATIO | 226,200 | 226,200 |
| 2,000 SHS WAL-MART STORES INC | 315,300 | 315,300 |
| 5,000 SHS BP PLC | 177,000 | 177,000 |
| 5,000 SHS BARRICK GOLD CORP | 90,450 | 90,450 |
| 2,500 SHS NOVARTIS AG | 252,425 | 252,425 |
| 3,000 SHS OMNICOM GROUP INC | 259,530 | 259,530 |
| 500 SHS WATSCO INC | 214,235 | 214,235 |
| 750 SHS BECTON DICKSON & CO | 182,873 | 182,873 |
| 5,250 SHS CISCO SYSTEMS INC | 265,230 | 265,230 |
| 3,000 SHS COCA COLA CORP CL A | 176,790 | 176,790 |
| 2,500 SHS COMCAST CORP A | 109,625 | 109,625 |
| 800 SHS ECOLAB INC | 158,680 | 158,680 |
| 1,500 SHS JOHNSON & JOHNSON | 235,110 | 235,110 |
| 1,000 SHS OTIS WORLDWIDE CORP | 89,470 | 89,470 |
| 2,650 SHS SMITH A O CORP | 218,466 | 218,466 |
| 1,500 SHS CHUBB LTD | 339,000 | 339,300 |
| 500 SHS VISA INC COM CL A | 130,175 | 130,175 |
| 750 SHS L3HARRIS TECHNOLOGIES | 157,965 | 157,965 |
| 3,000 SHS NEXTERA ENERGY INC | 182,220 | 182,220 |
| 4,34 SHS RTX CORP | 364,662 | 364,663 |
| 500 SHS SANDOZ GROUP AG SPON | 16,005 | 16,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,000 SHS FIRST TRUST NORTH AM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 260 | 260 | 260 | 260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 34,819 | 26,100 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 125 | 0 | 0 | |
| REIMBURSEMENT MEETING EXPENSE | 1,396 | 0 | 1,396 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 834,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DEFERRED | 90,404 | 101,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 71,020 | 71,020 | ||
| IGA MANAGEMENT FEES | 25,681 | 25,681 | ||
| ACCOUNTING FEES | 10,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,592 | 0 | 0 | |
| FOREIGN TAX | 3,286 | 3,286 | 0 | |
| EXCISE TAX DEFERRED | 11,593 | 0 | 0 |