| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,691 | 1,846 | 1,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POLEN GROWTH FUND INST SHARES | AT COST | 188,050 | 168,970 |
| GOLDMAN SACHS GQG INTL | AT COST | 62,807 | 85,239 |
| SPDR S&P500 ETF TRUST TRUST | AT COST | 60,114 | 124,605 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 89,440 | 136,461 |
| DOUBLELINE RETURN BOND FD | AT COST | 68,034 | 58,001 |
| PIMCO INCOME FUND INST | AT COST | 66,637 | 59,115 |
| FIMM GOVERNMENT PORTFOLIO | AT COST | 0 | 16 |
| FIDELITY GOVT MMKT PREMIUM | AT COST | 0 | 111,574 |
| SPDR S&P500 ETF TRUST | AT COST | 51,155 | 102,152 |
| BONDS 115576 | AT COST | 345,816 | 414,959 |
| ISHARES GOLD TR | AT COST | 0 | 0 |
| PROSHARES S&P 500 DIVIDEND | AT COST | 205,000 | 231,507 |
| CLIFFWATER CORPORATE LENDING | AT COST | 84,894 | 84,706 |
| VARIANT ALTERNATIVE INC FUND | AT COST | 84,173 | 83,259 |
| ALPS SMITH TOTAL RETURN BOND | AT COST | 172,299 | 168,717 |
| VANGUARD SMALL-CAP GROWTH IND | AT COST | 70,000 | 70,927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORGANIZATIONAL (CORP) EXPENSE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS OTHER INCOME |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,734 | 16,734 | ||
| CONSULTING FEES | 130,000 | 130,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 171 | 171 |