| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,920 | 1,392 | 12,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMM SERV SELECT SECTOR SPDR (XLC) | AT COST | 47,486 | 65,757 |
| CONS DISCRET SEL SECT SPDR FD (XLY) | AT COST | 38,969 | 50,961 |
| CONS STAPLES SEL SECT SPDR FD (XLP) | AT COST | 82,440 | 79,089 |
| ENERGY SEL SECT SPDR FD (XLE) | AT COST | 4,365 | 9,558 |
| HEALTH CARE SEL SECT SPDR FD (XLV) | AT COST | 144,053 | 172,248 |
| INDUSTRIAL SEL SEC SPDR FD (XLI) | AT COST | 29,317 | 51,296 |
| ISHARES MSCI CHINA ETF (MCHI) | AT COST | 93,863 | 94,517 |
| ISHARES MSCI EAFE ETF (EFA) | AT COST | 566,184 | 710,777 |
| MATERIALS SEL SECT SPDR FD (XLB) | AT COST | 8,483 | 13,857 |
| REAL ESTATE SELECT SECT SPDR (XLRE) | AT COST | 7,409 | 9,254 |
| THE FINANCIAL SEL SECT SPDR FD (XLF) | AT COST | 50,478 | 72,004 |
| THE TECHNOLOGY SEL SEC SPDR FD (XLK) | AT COST | 123,209 | 186,128 |
| UTILITIES SEL SECT SPDR FUND (XLU) | AT COST | 12,162 | 13,236 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | AT COST | 188,077 | 210,904 |
| VANGUARD LONG-TERM GOVERNMENT (VGLT) | AT COST | 160,886 | 188,774 |
| BLACKROCK T-FUND PREMIER (BEMXX) | AT COST | 185,513 | 185,513 |
| AMERICAN BD FD OF AMERICA F2 (ABNFX) | AT COST | 755,734 | 760,637 |
| AMERICAN STRATEGIC BOND F2 (ANBFX) | AT COST | 756,832 | 747,214 |
| CALVERT SMALL CAP I (CSVIX) | AT COST | 26,741 | 36,845 |
| EV RBERN ALL ASSET STRAT I (EIRAX) | AT COST | 219,871 | 224,752 |
| FULLER&THALER BHV SMCP EQ INST (FTHSX) | AT COST | 39,588 | 66,458 |
| PIMCO EM MKT LOC CUR & BD I2 (PELPX) | AT COST | 44,369 | 48,726 |
| PIMCO INTL BD UNHEDGED I2 (PFUPX) | AT COST | 43,348 | 45,207 |
| VICTORY TRIVLNT INTL SML CP I (MISIX) | AT COST | 70,891 | 89,690 |
| W S MLP & ENERGY INFRA INST (SMLPX) | AT COST | 78,861 | 151,368 |
| ACAP STRATEGIC INTERVAL COMMON (XCAPX) | AT COST | 253,755 | 173,028 |
| COOPER SQUARE LTD - CLASS I | AT COST | 250,000 | 170,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,603 | 3,460 | 31,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,601 | 41,601 | 0 | |
| POSTAGE & DELIVERY | 20 | 0 | 20 | |
| BANK FEES | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPARTMENT OF JUSTICE | 100 | 0 | 100 |