| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARARATION & CONSULTING | 7,700 | 5,775 | 1,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WARNERMEDIA HOLDINGS INC COMPANY GUARNT GLB 06.41% MAR 15 2026 | 31,032 | 31,013 |
| BP CAP MARKETS AMERICA COMP GUARNT SER * GLB 03.119% MAY 04 2026 | 21,721 | 19,353 |
| TRUIST FINANCIAL CORP SER MTN VAR% JUL 28 2026 | 48,198 | 48,972 |
| NEXTERA ENERGY CAP HLDGS INC DTD 04/06/20 1.875% DUE 01/15/27 | 48,957 | 45,084 |
| GOLDMAN SACHS GROUP INC UNSECD DTD 01/26/17 3.850% DUE 01/26/27 | 39,763 | 34,046 |
| CAPITALONEMULABS2022 A2A03.490%MAY1527 | 97,359 | 98,131 |
| AMERICANEXPRESABS2022 3A03.750%AUG1527 | 72,914 | 73,731 |
| PARKER-HANNIFINCORP 04.250%SEP152027 | 20,005 | 19,840 |
| WORLD OMNI AUTO ABS 2022 D A3 05.610% FEB 15 28 | 75,056 | 75,576 |
| UNITED TECHNOLOGIES CORP GLB 04.125% NOV 16 2028 | 28,378 | 24,437 |
| TARGA RESOURCES PARTNERS COMPANY GUARNT GLB 06.150% MAR 01 2029 | 20,065 | 20,940 |
| CAPITAL ONE FINANCIAL CO GLB VAR% JUN 08 2029 | 39,700 | 41,091 |
| PHILIPMORRISINTL INC GLB 05.625%NOV172029 | 35,233 | 36,741 |
| HCA INC. COMPANYGUARNT 03.500%SEP012030 | 35,868 | 36,294 |
| APPLE INC GLB 03.350% AUG 08 2032 | 18,299 | 18,819 |
| UNITED HEALTH GROUP INC GLB 0.4500% APRIL 15 2033 | 20,003 | 19,907 |
| CONSTELLATION BRANDS INC GLB 0.4900% MAY 01 2033 | 20,025 | 20,157 |
| MORGAN STANLEY SER MTN GLB VAR% JUN 21 2034 | 39,393 | 40,676 |
| FNMA PMA4303 02%2036 | 89,425 | 77,787 |
| JPMORGAN CHASE & CO UNSECD SR DTD 07/24/17 3.882% DUE 07/24/38 | 61,191 | 48,880 |
| FNMA PAK0592 03 50%2042 | 63,232 | 56,746 |
| COMM 2015-CCRE2 CMO 2015 CR26 A4 03.630%0CT10 48 | 71,689 | 72,220 |
| LOUISVILLE GAS & ELEC CO DTD 04/01/19 4.250% DUE 04/01/49 | 37,182 | 27,173 |
| FHLMC SD 8036 | 52,658 | 46,306 |
| FNMA PMA 3937 03%2050 | 51,540 | 45,402 |
| FNMA PCA5701 02 50% 2050 | 77,059 | 62,925 |
| ENERGY TRANSFER OPER LP DTD 01/22/20 5.000% DUE 05/15/50 | 46,371 | 40,317 |
| BALTIMORE GAS & ELEC CO DTD 06/05/20 2.900% DUE 06/15/50 | 7,867 | 5,451 |
| FNMA PCA6423 03%2050 | 32,604 | 27,577 |
| FNMAPFM4226 0250%2050 | 133,443 | 108,117 |
| FNMAPFM7599 0350%2051 | 108,004 | 110,092 |
| FHLMC SD 8189 02 50% 2052 | 68,478 | 67,121 |
| FHLMC RA 7128 03 50% 2052 | 110,072 | 110,953 |
| ANTHEMINC GLB 04.550% MAY15 2052 | 7,957 | 7,330 |
| FHLMC RA 7519 03 50% 2052 | 120,956 | 121,045 |
| FNMA PFS 3426 04% 2052 | 119,173 | 117,564 |
| AMGEN INC GLB 05.650% MAR 02 2053 | 39,868 | 42,272 |
| COMCAST CORP COMPANY GUARNT GLB 05.350% MAY 15 2053 | 18,909 | 20,781 |
| META PLATFORMS INC GLB 05.600% MAY 15 2053 | 19,840 | 21,782 |
| BANK OF NOVA SCOTIA SENIOR UNSECURED 01.350% JUN 24 2026 | 64,973 | 59,751 |
| TORONTO-DOMINION BANK SER FXD 01.950% JAN 12 2027 | 54,408 | 50,842 |
| AERCAP IRELAND CAP/GLOBA COMPANY GUARNT BLG 03.300% JAN 30 2032 | 30,287 | 26,140 |
| PFIZER INVESTMENT ENTER COMPANY GUARNT GLB 05.300% MAY 19 2053 | 20,985 | 20,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS | 57,959 | 73,417 |
| ADOBE INC | 38,681 | 67,416 |
| AIRPRODUCTS&CHEM | 21,330 | 23,821 |
| ALPHABET INC | 112,214 | 198,220 |
| AMAZON COM INC | 99,659 | 163,487 |
| APPLE INC | 92,239 | 363,112 |
| AT&T | 50,032 | 45,172 |
| BECKTON DICKINSON CO | 24,542 | 25,358 |
| BERKSHIRE HATHAWAY INC DEL | 81,737 | 127,684 |
| BLACKROCK INC | 34,970 | 55,202 |
| BLACKSTONE INC | 30,246 | 35,087 |
| BOSTON SCIENTIFIC CORP | 30,618 | 38,617 |
| BRISTOL-MYERSSQUIBBCO | 41,279 | 29,555 |
| BROADCOM INC | 39,608 | 146,229 |
| CHEVRON CORP | 39,967 | 72,492 |
| CISCO SYS INC | 35,087 | 37,385 |
| COCA COLA CO | 47,160 | 53,980 |
| CONOCOPHILLIPS | 43,612 | 87,285 |
| COSTCO WHSL CORP NEW | 44,024 | 97,032 |
| CVS HEALTH CORP | 91,835 | 85,119 |
| DEERE & CO | 31,510 | 67,578 |
| DISNEY WALT CO | 57,056 | 44,423 |
| EQUINIX INC | 20,007 | 23,356 |
| EXXON MOBIL CORP | 48,287 | 49,290 |
| FREEPORT-MCMORAN INC | 32,638 | 38,100 |
| HOME DEPOT INC | 54,985 | 84,905 |
| HONEYWELL INTL INC | 45,262 | 52,847 |
| ISHARESRUSSELL1000 | 174,109 | 198,300 |
| JOHNSON & JOHNSON | 48,379 | 51,411 |
| J P MORGAN CHASE & CO | 86,750 | 107,843 |
| KKR & CO INC CL A | 34,644 | 44,739 |
| MERCK AND CO INC SHS | 94,090 | 133,004 |
| META PLATFORMS INC CLASS A COMMON STOCK | 24,474 | 26,193 |
| MICROSOFT CORP | 155,129 | 358,742 |
| MONDELEZ INTL INC | 42,718 | 58,668 |
| MORGAN STANLEY | 65,167 | 116,469 |
| NEXTERA ENERGY INC | 60,214 | 44,826 |
| NIKE INC | 35,545 | 40,062 |
| NORTHRUP GRUMMAN | 20,683 | 20,598 |
| NVIDIA CORP | 20,003 | 160,451 |
| PALO ALTO NETWORKS INC | 29,480 | 179,582 |
| PAYPAL HOLDINGS INC | 27,376 | 14,861 |
| PNCFINCLSERVICESGROUP | 47,089 | 34,686 |
| PROLOGIS INC | 33,244 | 49,588 |
| PROCTOR & GAMBLE CO | 48,014 | 47,332 |
| RTX | 33,396 | 31,132 |
| SALESFORCE COM INC | 47,417 | 69,206 |
| SCHLUMBERGER LTD | 20,890 | 20,087 |
| SEMPRA | 51,727 | 46,183 |
| TARGET CORP | 33,604 | 38,453 |
| THERMO FISHER SCIENTIFIC INC | 43,773 | 48,302 |
| UNION PAC CORP | 11,082 | 15,228 |
| UNITEDHEALTH GROUP INC | 90,776 | 121,088 |
| VANGUARD GROWTH | 261,833 | 652,226 |
| VISA INC | 79,542 | 106,744 |
| WALMART INC | 50,367 | 58,015 |
| WASTEMANAGEMENT INCNEW | 52,303 | 57,312 |
| AMERICAN WTR WKS CO INC | 16,798 | 18,083 |
| CHENIEREENERGY | 29,509 | 29,704 |
| DUPONT DE NEMOURS INC | 17,610 | 24,079 |
| ELECTRONIC ARTS INC | 14,955 | 18,880 |
| GENERAL MOTORS INC | 24,822 | 27,874 |
| HERSHEY COMPANY | 31,691 | 23,305 |
| HESS COMPANY | 12,068 | 12,830 |
| HILTON WORLDWIDE HOLDINGS INC REG | 15,235 | 22,943 |
| ISHARES RUSSELL MID-CAP ETF | 1,972,712 | 2,816,935 |
| L3 HARRIS TECHNOLOGY | 28,445 | 33,910 |
| MARVELL TECHNOLOGY GROUP LTD | 23,627 | 54,279 |
| MGM RESORTS INTERNATIONL SHS | 39,826 | 46,914 |
| QUANTASERVICESINC | 41,777 | 64,308 |
| SYSCOCORPORATION | 62,031 | 57,480 |
| VALERO ENERGY CORP NEW | 10,667 | 17,160 |
| ISHARES RUSSELL 2000 ETF | 772,293 | 976,454 |
| SPDR S&P BIOTECH | 30,226 | 28,037 |
| ASML HOLDINGS NV | 35,240 | 54,498 |
| EATON CORP PLC | 29,426 | 74,173 |
| LVMH MOET HENNESSY ADR | 22,256 | 23,718 |
| VANGUARD FTSE DEVELOPED MARKETS | 1,823,008 | 2,041,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION INSURANCE | 4,419 | 0 | 4,419 | |
| OFFICE EXPENSE | 2,359 | 0 | 2,359 | |
| WEBSITE EXPENSE | 326 | 0 | 326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 79,000 | 79,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSES | 25 | 0 | 25 | |
| PAYROLL TAXES | 8,306 | 0 | 8,306 | |
| FOREIGN TAX WITHHELD | 3,951 | 3,951 | 0 |