| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES: ACCOUNTIN | 3,100 | 1,550 | 1,550 | 1,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RV ELECTRICAL | 2022-07-31 | 3,256 | 90 | S/L | 15.0000 | 218 | 218 | 218 | |
| RV SEPTIC | 2022-09-28 | 3,110 | 52 | S/L | 15.0000 | 207 | 207 | 207 | |
| HOUSEHOLDER HEATING & AIR-36.87ACRES | 2023-05-22 | 5,365 | S/L | 39.0000 | 80 | 80 | 80 | ||
| SUB PUMP | 2023-09-11 | 3,615 | S/L | 7.0000 | 172 | 172 | 172 | ||
| ANTIQUE TABLE SAW | 2005-07-01 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| BLDGS - 36.87 AC | 2004-11-01 | 75,743 | 35,280 | S/L | 39.0000 | 1,943 | 1,943 | ||
| LAND - 36.87 AC | 2004-11-01 | 356,100 | |||||||
| BARN IMPROVEMENTS | 2005-01-02 | 816 | 378 | S/L | 39.0000 | 21 | 21 | ||
| PUBLIC RESTROOM | 2005-01-02 | 19,581 | 9,036 | S/L | 39.0000 | 502 | 502 | ||
| GOLF CART | 2008-07-09 | 500 | 500 | S/L | 7.0000 | ||||
| CAR BARN | 2008-05-25 | 51,504 | 19,263 | S/L | 39.0000 | 1,320 | 1,320 | ||
| LOGGING MUSEUM | 2010-10-02 | 5,500 | 1,727 | S/L | 39.0000 | 141 | 141 | ||
| SIGNS | 2014-01-04 | 2,712 | 2,712 | S/L | 7.0000 | ||||
| ROOF - BARN | 2018-03-30 | 14,920 | 1,818 | S/L | 39.0000 | 382 | 382 | ||
| BARN REMODEL | 2021-12-31 | 28,791 | 769 | S/L | 39.0000 | 738 | 738 | ||
| JOHN DEERE PORTABLE AIR COMPRESSOR | 2021-12-31 | 5,000 | 714 | S/L | 7.0000 | 715 | 715 | ||
| FENCE | 2022-03-22 | 6,034 | 302 | S/L | 15.0000 | 402 | 402 | ||
| ROOFING - ENTRY BUILDING | 2022-12-16 | 19,200 | 21 | S/L | 39.0000 | 492 | 492 | ||
| MUSEUM - IMPROVEMENTS | 2022-12-31 | 6,385 | S/L | 39.0000 | 164 | 164 | |||
| LAND IMPROVEMENTS | 2022-12-31 | 4,316 | S/L | 15.0000 | 288 | 288 | |||
| BARN IMPROVEMENTS | 2022-12-31 | 6,395 | S/L | 39.0000 | 164 | 164 | |||
| MUSEUM-BUILDING IMPROVEMENTS | 2023-12-31 | 17,100 | S/L | 39.0000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT LAND & IMPROV | 344,022 | 3,374 | 340,648 | 985,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 422,614 | 140,556 | 282,058 | 199,420 | |
| 481,620 | 481,620 | 1,290,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BARN & OTHER BUILDINGS, POT | ||||
| REPAIRS & MAINTENANCE - RENTA | 13,824 | 13,824 | 13,824 | |
| INVESTMENT DEPRECIATION | 3,630 | 3,630 | 3,630 | |
| EXPENSES | ||||
| ADVERTISING | ||||
| BANK CHARGES | 60 | 60 | ||
| AUTO EXPENSE | 160 | 160 | ||
| DUES & SUBSCRIPTIONS | 29 | 29 | ||
| INSURANCE : FIRE | 491 | 491 | ||
| INSURANCE: LIABILITY | 8,191 | 8,191 | ||
| MUSEUM COLLECTION | 10,100 | 10,100 | ||
| OFFICE EXPENSE | 399 | 399 | ||
| POSTAGE | ||||
| REPAIRS & MAINTENANCE | -3,990 | -3,990 | ||
| SUPPLIES | 1,527 | 1,527 | ||
| SMALL EQUIPMENT | 1,400 | 1,400 | ||
| OTHER | 359 | 359 | ||
| INVESTMENT DEPRECIATION | 176 | 176 | 176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM SALES | 2,371 | 2,371 | |
| EVENT HOSTING FEES & DEPOSITS | 7,906 | 7,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 3,680 | 3,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 50 | 50 | ||
| TAXES | 466 | 466 |