| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3M CO. | AT COST | 6,777 | 12,572 |
| APPLE INC. | AT COST | 19,996 | 161,725 |
| AT&T INC. | AT COST | 10,628 | 7,333 |
| BLACKROCK INC. | AT COST | 3,301 | 8,118 |
| CARRIER GLOBAL CORP. | AT COST | 554 | 6,320 |
| CHEVRON | AT COST | 12,772 | 18,198 |
| CISCO SYSTEMS INC. | AT COST | 10,877 | 26,018 |
| CITIGROUP INC. | AT COST | 10,021 | 6,944 |
| CME GROUP INC. | AT COST | 2,887 | 10,530 |
| COCA COLA CO. | AT COST | 8,300 | 14,143 |
| COMCAST CORP. | AT COST | 7,374 | 28,678 |
| COTERRA ENERGY | AT COST | 39,875 | 61,452 |
| CVS | AT COST | 32,776 | 29,610 |
| DIAGEO PLC | AT COST | 4,351 | 5,098 |
| EATON CORP. | AT COST | 5,255 | 22,878 |
| EXXON MOBIL CORP. | AT COST | 8,242 | 19,996 |
| HSBC | AT COST | 11,723 | 8,919 |
| INTERNATIONAL BUSINESS MACHINES CORP. | AT COST | 14,774 | 22,897 |
| INVESCO EXCH TRADED FD TR II | AT COST | 39,099 | 34,620 |
| ISHARES IBOXX $ HIGH YIELD FUND | AT COST | 63,122 | 65,008 |
| ISHARES IBOXX $ INVESTMENT FUND | AT COST | 48,989 | 44,264 |
| ISHARES JPMORGAN USD EMERGING FUND | AT COST | 36,504 | 33,843 |
| ISHARES MSCI EMERGING MARKETS FUND | AT COST | 46,369 | 42,824 |
| ISHARES S&P MID-CAP 400 GROWTH FUND | AT COST | 30,544 | 85,557 |
| JOHNSON & JOHNSON | AT COST | 4,937 | 14,107 |
| JPMORGAN CHASE & CO. | AT COST | 13,651 | 52,731 |
| KYNDRYL HOLDINGS INC. | AT COST | 736 | 582 |
| LAS VEGAS SANDS CORP. | AT COST | 7,615 | 7,135 |
| MANULIFE FINANCIAL CORP. | AT COST | 6,894 | 10,387 |
| MCDONALD'S CORP. | AT COST | 10,378 | 41,511 |
| MICROSOFT CORP. | AT COST | 14,815 | 124,093 |
| NESTLE S.A | AT COST | 5,033 | 8,672 |
| NIKE INC. | AT COST | 11,362 | 22,257 |
| OTIS WORLDWIDE CORP. | AT COST | 831 | 4,921 |
| PENTAIR PLC | AT COST | 40,997 | 43,626 |
| PNC FINANCIAL SERVICES GROUP | AT COST | 10,979 | 17,034 |
| PROCTOR & GAMBLE CO. | AT COST | 6,756 | 27,843 |
| PUBLIC SERVICES ENTERPRISE GROUP INC. | AT COST | 7,137 | 14,064 |
| RAYTHEON TECHNOLOGIES | AT COST | 1,849 | 9,255 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE FUND | AT COST | 25,066 | 16,374 |
| SPDR GOLD TRUST GOLD SHS | AT COST | 35,585 | 38,234 |
| SPDR SER TR BLOMBERG 1 10 YR | AT COST | 42,418 | 37,180 |
| SUNCOR ENERGY INC. | AT COST | 8,091 | 9,932 |
| TARGET CORP. | AT COST | 9,489 | 24,924 |
| TOTAL S.A | AT COST | 15,452 | 18,462 |
| UBS GROUP | AT COST | 8,585 | 17,767 |
| UNION PACIFIC CORP. | AT COST | 5,986 | 22,106 |
| UNITEDHEALTH GROUP INC. | AT COST | 5,135 | 53,700 |
| VANGUARD SCOTTSDALE FDS SHORT TERM CORP BD | AT COST | 49,714 | 46,422 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 41,010 | 38,510 |
| WARNERS BROS. | AT COST | 3,307 | 1,195 |
| WELLS FARGO & CO. | AT COST | 34,806 | 36,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 5,784 | 2,892 | 2,892 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 292 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,550 | 0 | 0 | |
| FOREIGN TAXES PAID | 697 | 0 | 0 |