| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162CT5 AMGEN INC CALL 12/21 | 15,382 | 13,947 |
| 03522AAG5 ANHEUSER-BUSCH CO/IN | 26,316 | 24,545 |
| 036752AG8 ANTHEM INC CALL 12/0 | 27,612 | 24,634 |
| 06051GJF7 BANK OF AMERICA CORP | 45,529 | 36,813 |
| 10112RAW4 BOSTON PROPERTIES LP | 5,300 | 4,991 |
| 10373QAE0 BP CAP MARKETS AMERI | ||
| 172967LW9 CITIGROUP INC SR UNS | 46,576 | 38,498 |
| 20030NBY6 COMCAST CORP CALL 12 | 45,412 | 43,413 |
| 38141GVM3 GOLDMAN SACHS GROUP | 31,124 | 29,912 |
| 437076BK7 HOME DEPOT INC CALL | ||
| 548661DH7 LOWE'S COS INC CALL | 21,034 | 19,517 |
| 61761JVL0 MORGAN STANLEY UNSC | ||
| 65339KAT7 NEXTERA ENERGY CAPIT | 29,437 | 28,890 |
| 74340XBR1 PROLOGIS LP CALL 07/ | 29,557 | 24,238 |
| 828807CS4 SIMON PROPERTY GROUP | 25,904 | 24,613 |
| 913017CR8 RTX CORPORATION CALL | 16,725 | 14,260 |
| 94974BGH7 WELLS FARGO & COMPAN | 38,831 | 39,099 |
| 00287YBX6 ABBVIE INC CALL 08/2 | 32,096 | 28,044 |
| 015271AU3 ALEXANDRIA REAL ESTA | 18,009 | 15,018 |
| 025537AR2 AMERICAN ELECTRIC PO | 25,191 | 23,203 |
| 03027XAM2 AMERICAN TOWER CORP | 10,687 | 9,452 |
| 03027XBL3 AMERICAN TOWER CORP | 5,010 | 4,622 |
| 037389BE2 AON CORP CALL 02/15/ | 25,649 | 22,166 |
| 06051GJT7 BANK OF AMERICA CORP | 5,022 | 4,222 |
| 126650CX6 CVS HEALTH CORP CALL | 34,129 | 29,492 |
| 14448CAN4 CARRIER GLOBAL CORP | 11,391 | 10,660 |
| 23338VAK2 DTE ELECTRIC CO CALL | 30,353 | 26,318 |
| 29250NAL9 ENBRIDGE INC SEDOL I | 11,290 | 9,865 |
| 29444UBE5 EQUINIX INC CALL 08/ | 10,442 | 9,184 |
| 29446MAF9 EQUINOR ASA SEDOL 2H | 16,456 | 14,085 |
| 30040WAK4 EVERSOURCE ENERGY SE | 32,557 | 28,401 |
| 375558BX0 GILEAD SCIENCES INC | 28,790 | 26,697 |
| 46647PCC8 JPMORGAN CHASE & CO | 49,632 | 42,292 |
| 534187BJ7 LINCOLN NATIONAL COR | 11,022 | 8,834 |
| 79466LAJ3 SALESFORCE.COM INC C | ||
| 808513BF1 CHARLES SCHWAB CORP | ||
| 89114QCP1 TORONTO-DOMINION BAN | 44,244 | 41,567 |
| 91324PDK5 UNITEDHEALTH GROUP I | 45,166 | 39,112 |
| 025816CY3 AMERICAN EXPRESS CO | 30,044 | 29,515 |
| 037833CR9 APPLE INC CALL 02/11 | 31,633 | 29,027 |
| 25746UDJ5 DOMINION ENERGY INC | 18,915 | 18,538 |
| 316773DJ6 FIFTH THIRD BANCORP | 29,190 | 30,090 |
| 458140BY5 INTEL CORP CALL 07/0 | 40,957 | 40,181 |
| 49456BAF8 KINDER MORGAN INC/DE | 9,884 | 9,873 |
| 58933YAX3 MERCK & CO INC CALL | ||
| 816851BG3 SEMPRA ENERGY CALL 1 | 20,063 | 19,060 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 44,996 | 43,123 |
| 91159HJF8 US BANCORP CALL 07/2 | 29,432 | 28,572 |
| 92343VGJ7 VERIZON COMMUNICATIO | 29,208 | 25,868 |
| 00914AAM4 AIR LEASE CORP CALL | 17,644 | 18,396 |
| 04636NAF0 ASTRAZENECA FINANCE | 25,707 | 25,488 |
| 61747YEY7 MORGAN STANLEY CALL | 31,769 | 32,349 |
| 666807BM3 NORTHROP GRUMMAN COR | 19,426 | 19,542 |
| 716973AE2 PFIZER INVESTMENT EN | 40,053 | 40,090 |
| 78016FZU1 ROYAL BANK OF CANADA | 26,331 | 26,192 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670702 BERKSHIRE HATHAWAY I | 5,321 | 713,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 242,990 | 276,682 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 200,000 | 256,885 |
| 464287309 ISHARE S&P 500 GROWT | AT COST | 284,572 | 666,513 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 280,265 | 411,411 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 666,604 | 959,607 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 261,954 | 805,523 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 250,519 | 307,373 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 349,414 | 622,428 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 363,978 | 582,534 |
| 92204A108 VANGUARD CONSUMER DI | |||
| 92204A702 VANGUARD INFORMATION | |||
| 015565229 ALGER SMALL CAP FOCU | AT COST | 300,000 | 249,179 |
| 464287168 ISHARES SELECT DIVID | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 454,479 | 486,772 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 300,000 | 323,762 |
| 316092857 FIDELITY REAL ESTATE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 495,374 | 565,992 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 300,000 | 291,680 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 249,209 | 259,408 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 174,752 | 179,073 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,548 |
| ACCRUED INTEREST PAID | 1,218 |
| ACCRUED INT EFFECTIVE AFTER TAX YEAR | 2,026 |
| 2023 SALES SETTLED IN 2024 | 1,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 326 | 0 | 326 | |
| MAP MANAGEMENT FEES | 5,512 | 5,512 | 0 | |
| OFFICE EXPENSES | 15,000 | 0 | 15,000 | |
| LIABILITY INSURANCE FEES | 1,625 | 0 | 1,625 | |
| ACCOUNT MAINTENANCE FEES | 500 | 500 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 1,271 |
| RETURN OF PRIOR YEAR GRANTS | 16,000 |
| ACCRUED INT PRE TAX YEAR | 1,069 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 58,763 | 58,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,623 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,252 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,345 | 1,345 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |