| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Christina Kolkebeck | 10,000 | 10,000 | ||
| Lindsay Jaeger | 10,000 | 10,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 2004-04-08 | 3,078 | 3,078 | Straight Line | 0000000007.000000000000 | ||||
| Computer | 2004-08-26 | 1,097 | 1,097 | Straight Line | 0000000005.000000000000 | ||||
| Office Furniture - Couch/Chairs | 2007-11-05 | 1,396 | 1,396 | Straight Line | 0000000007.000000000000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1969 shares of Europacific Growth Fund | 126,010 | 107,406 |
| 1104 shares of T Rowe Price Blue Chip Growth Fund | 174,050 | 164,839 |
| 5087 shares of Vanguard Dividend Growth Fund | 167,860 | 189,277 |
| 8793 shares of Vanguard Admiral Core Bond Fund | 190,540 | 159,863 |
| 9727 shares of Vanguard Admiral Intermediate Bond Fund | 101,708 | 84,428 |
| 8986 shares of Vanguard Admiral Short Term Bond Fund | 98,334 | 91,932 |
| 624 shares of Vanguard Admiral Mid Cap Index Fund | 148,133 | 179,817 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 3,078 | 3,078 | ||
| Computer | 1,097 | 1,097 | ||
| Office Furniture - Couch/Chairs | 1,396 | 1,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit - Excise Tax | 14,286 | 13,862 | 13,862 |
| Deposit - Lodging | 10,000 | 10,000 | |
| Accrued Interest Dividends | 524 | 578 | 578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,259 | 1,259 | ||
| Office Supplies Printing | 208 | 208 | ||
| Postage Shipping | 28 | 28 | ||
| Telephone | 960 | 960 | ||
| Website Expense | 8,676 | 8,676 | ||
| Investment Advisor Fees | 5,455 | 5,455 | ||
| Bank Charges | 40 | 40 | ||
| Licenses Fees | 10 | 10 | ||
| Miscellaneous Expense | 60 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Todd F. Brashear CPA - Tax Services | 6,100 | 6,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 364 | 364 | ||
| Foreign dividends tax | 333 | 333 |