| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVIDEND APPRECIATION FUND | AT COST | 26,951 | 57,849 |
| VANGUARD TOTAL BOND MKT INDEX FUND | AT COST | 44,410 | 40,562 |
| VANGUARD TOTAL STOCK MKT INDEX FUND | AT COST | 49,046 | 153,917 |
| VANGUARD WELLINGTON FUND | AT COST | 61,458 | 71,422 |
| CD CHARLES SCHWAB BANK 12/10/24 | AT COST | 20,000 | 20,008 |
| CD UBS BANK 12/8/25 | AT COST | 20,000 | 20,019 |
| CD UBS BANK 12/7/26 | AT COST | 15,000 | 14,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 300 | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 166 | 0 | 0 |