| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wiegel, Szekel and Frisby | 23,735 | 23,735 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOBILE TELEPHONE | 2020-11-02 | 1,076 | 970 | 200DB | 3.0000 | 59 | |||
| MICROSOFT COMPUTER | 2021-11-21 | 2,159 | 907 | 200DB | 5.0000 | 501 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,481 | 4,090 | 391 |
| Description | Amount |
|---|---|
| Adjustment of Basis in Investments | 795,147 |
| Decrease in Grants Payable | 1,660,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK SALES EXPENSE | 7,160 | 7,160 | ||
| COMPUTER SOFTWARE | 1,461 | 1,461 | ||
| EMAIL AND DOMAIN NAME | 712 | 712 | ||
| INSURANCE | 42,055 | 42,055 | ||
| INVESTMENT MANAGEMENT FEES | 233,606 | 233,606 | ||
| LICENSES | 618 | 618 | ||
| MISCELLANEOUS | 80 | 80 | ||
| OFFICE SUPPLIES | 678 | 678 | ||
| POST OFFICE BOX | 354 | 354 | ||
| POSTAGE | 202 | 202 | ||
| PROFESSIONAL MEMBERSHIPS | 860 | 860 | ||
| TELEPHONE | 331 | 331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Payable | 258 | 320 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 34,668 | 12,841 | 21,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXISE TAX | 54,212 | 54,212 | ||
| FOREIGN TAXES | 1,729 | 1,729 | ||
| PAYROLL TAXES | 16,696 | 16,696 | ||
| SYATE TAX | 200 | 200 |