| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 7,313 | 7,313 |
| CONESTOGA SMALL CAP FUND | AT COST | 3,584 | 3,397 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 12,476 | 12,956 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 7,513 | 7,551 |
| INVESCO BULLETSHARES 2023 CORP | |||
| INVESCO BULLETSHARES 2024 CORP | AT COST | 7,181 | 7,393 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 7,216 | 7,364 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 8,676 | 7,566 |
| SPDR S&P 500 ETF TRUST | AT COST | 45,034 | 113,599 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 7,915 | 7,392 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 8,045 | 7,432 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 8,164 | 7,483 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 5,341 | 6,114 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 4,623 | 4,353 |
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 9,285 | 8,930 |
| SPDR INDUSTRIAL SELECT | AT COST | 5,276 | 5,927 |
| SPDR TECHNOLOGY IDX | AT COST | 15,809 | 24,637 |
| COLUMBIA CORPORATE INCOME FUND | AT COST | 6,188 | 5,472 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 3,751 | 3,652 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 3,178 | 3,187 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 8,498 | 7,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,245 | 1,623 | 1,623 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 150 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,594 | 1,797 | 1,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 177 | 0 | 0 |