| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,152 | 15,155 |
| 46432F396 ISHARES EDGE MSCI US | AT COST | 8,457 | 12,865 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,567 | 37,145 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 34,433 | 30,227 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 46434V613 ISHARES CORE TOTAL U | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,000 | 5,804 |
| 230001406 CULLEN HIGH DIVIDEND | |||
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 62,150 | 59,971 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 8,377 | 12,921 |
| 4812A4351 JPMORGAN STRATEGIC I | |||
| 00191K799 AQR EQUITY MARKET NE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 48,457 | 110,810 |
| 464288166 ISHARES BARCLAYS TR | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,077 | 16,204 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 95768D400 WESTERN ASSET MACRO | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,336 | 12,213 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 11,624 | 13,571 |
| 589509207 MERGER FUND $0.156 | AT COST | 7,455 | 7,411 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 6,489 | 7,542 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 121,177 | 120,788 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,496 | 7,310 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 44,957 | 45,686 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 8,746 | 6,908 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 45,255 | 46,280 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,432 | 9,486 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,717 | 8,026 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |