| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 15,659 | 17,167 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,000 | 11,039 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,659 | 16,235 |
| 256206103 DODGE COX INTERNATI | AT COST | 16,679 | 17,651 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 36,800 | 31,017 |
| 464287200 ISHARES CORE S P 500 | AT COST | 22,824 | 45,375 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,889 | 3,955 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,458 | 16,048 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,395 | 20,443 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,994 | 17,060 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,180 | 18,291 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,980 | 23,419 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 15,816 | 16,691 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,508 | 30,664 |
| 808524300 SCHWAB U S LARGE CAP | AT COST | 13,510 | 28,040 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 22,228 | 27,830 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,634 | 7,062 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,659 | 15,519 |
| 922020839 VANGUARD CORE BOND F | AT COST | 33,330 | 30,898 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,709 | 5,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 432 | 432 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 353 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 203 |
| COST BASIS ADJUSTMENT | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 163 | 163 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |