| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 55,102 | 66,391 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,442 | 10,437 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,883 | 9,340 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,694 | 32,994 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,309 | 10,067 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,797 | 12,853 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,688 | 11,242 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,743 | 12,948 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,965 | 15,952 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,749 | 10,466 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,447 | 10,727 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 83,624 | 75,033 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,364 | 48,727 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,810 | 3,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 348 | 349 | 349 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |