| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 93,377 | 293,364 |
| 30303M102 FACEBOOK INC A | ||
| 91324P102 UNITED HEALTH GROUP | 48,131 | 164,259 |
| 060505104 BANK OF AMERICA CORP | 114,207 | 181,010 |
| 81762P102 SERVICENOW INC | ||
| 023135106 AMAZON.COM INC | 67,315 | 259,362 |
| 931142103 WAL MART STORES INC | 143,669 | 263,906 |
| 03027X100 AMERICAN TOWER CORP | 259,589 | 331,592 |
| 46625H100 J P MORGAN CHASE CO | 114,392 | 225,212 |
| 02079K305 ALPHABET INC CL A | 179,186 | 335,116 |
| H1467J104 CHUBB LTD | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 57636Q104 MASTERCARD INC | 95,004 | 167,618 |
| 037833100 APPLE INC | 206,727 | 799,192 |
| 012653101 ALBEMARLE CORP | 60,527 | 121,941 |
| 22160K105 COSTCO WHSL CORP | ||
| 78409V104 S P GLOBAL INC | ||
| 594918104 MICROSOFT CORP | 188,402 | 925,058 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 56585A102 MARATHON PETROLEUM C | 63,568 | 315,710 |
| G6095L109 APTIV PLC | ||
| 15135B101 CENTENE CORP COM | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 89400J107 TRANSUNION | ||
| 88339J105 TRADE DESK INC THE C | ||
| 278865100 ECOLAB INC | ||
| 375558103 GILEAD SCIENCES INC | 124,067 | 163,478 |
| 461202103 INTUIT INC | ||
| 217204106 COPART INC COM | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 79466L302 SALESFORCE COM INC | ||
| 87612E106 TARGET CORP | 185,850 | 217,760 |
| G5960L103 MEDTRONIC PLC | 230,858 | 193,840 |
| 437076102 HOME DEPOT INC | 200,693 | 231,149 |
| 98954M101 ZILLOW GROUP INC | ||
| 67066G104 NVIDIA CORP | 214,997 | 788,885 |
| 009066101 AIRBNB INC CL A | ||
| 852234103 SQUARE INC A | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 65339F101 NEXTERA ENERGY INC | 145,989 | 117,289 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 550021109 LULULEMON ATHLETICA | 117,830 | 183,042 |
| 90353T100 UBER TECHNOLOGIES IN | 223,578 | 417,691 |
| 697435105 PALO ALTO NETWORKS I | 210,987 | 371,549 |
| 00724F101 ADOBE SYS INC | ||
| 09247X101 BLACKROCK INC | 273,516 | 319,037 |
| 29786A106 ETSY INC | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 29444U700 EQUINIX INC | ||
| 002824100 ABBOTT LABORATORIES | 184,700 | 188,990 |
| 00287Y109 ABBVIE INC | 231,030 | 249,037 |
| 031162100 AMGEN INC | 45,219 | 53,284 |
| 032654105 ANALOG DEVICES INC | 72,767 | 81,211 |
| 086516101 BEST BUY CO INC | 84,838 | 77,732 |
| 12572Q105 CME GROUP INC | 128,403 | 137,101 |
| 149123101 CATERPILLAR INC | 234,188 | 278,225 |
| 17275R102 CISCO SYSTEMS INC | 112,371 | 120,288 |
| 20030N101 COMCAST CORP CL A | 243,875 | 268,976 |
| 20825C104 CONOCOPHILLIPS | 83,092 | 84,383 |
| 244199105 DEERE CO. | 81,937 | 80,774 |
| 438516106 HONEYWELL INTERNATIO | 182,887 | 190,417 |
| 502431109 L3HARRIS TECHNOLOGIE | 220,026 | 225,363 |
| 559222401 MAGNA INTL INC CL | 88,916 | 80,231 |
| 609207105 MONDELEZ INTERNATION | 167,038 | 180,640 |
| 617446448 MORGAN STANLEY | 270,603 | 260,634 |
| 717081103 PFIZER INC | 90,521 | 59,279 |
| 74340W103 PROLOGIS INC | 188,325 | 195,684 |
| 747525103 QUALCOMM INC | 91,643 | 106,882 |
| 855244109 STARBUCKS CORP | 132,350 | 120,877 |
| 882508104 TEXAS INSTRUMENTS IN | 229,650 | 218,530 |
| 907818108 UNION PACIFIC CORP | 55,726 | 66,809 |
| 911312106 UNITED PARCEL SERVIC | 118,217 | 104,401 |
| 92343V104 VERIZON COMMUNICATIO | 71,342 | 67,257 |
| 92826C839 VISA INC | 90,496 | 102,578 |
| G1151C101 ACCENTURE PLC CL A | 296,067 | 347,752 |
| G54950103 LINDE PLC SHS | 79,345 | 98,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 629,808 | 809,070 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,361,824 | 2,409,980 |
| 99MINBEL9 VARIOUS MINERAL INTE | AT COST | 14 | 14 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,658,583 | 2,223,805 |
| 78462F103 SPDR S P 500 ETF | AT COST | 576,643 | 1,466,331 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 660,775 | 1,968,634 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 890,762 | 1,060,320 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,106,523 | 2,314,100 |
| 808524847 SCHWAB US REIT ETF | AT COST | 856,809 | 886,202 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,729,857 | 1,818,756 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,315,201 | 1,248,277 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,402,832 | 2,286,362 |
| 024524217 AMERICAN BEACON STEP | AT COST | 1,221,211 | 1,425,066 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,241,970 | 1,323,031 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,317,119 | 1,401,224 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 926,763 | 916,497 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 988,387 | 1,106,969 |
| 46432FAZ0 ISHARES IBONDS MAR 2 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,125,405 | 1,234,367 |
| 464287804 ISHARES CORE S P SMA | AT COST | 359,480 | 1,100,903 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 5,152,694 | 5,065,025 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 1,995,219 | 2,100,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 480 | 480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 35,778 | 40,168 | 40,168 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 233 |
| VANGUARD REIT ADJ | 12,891 |
| ROUNDING | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC CHARITABLE EXPENSE | 1,228 | 0 | 1,228 | |
| INSURANCE EXPENSE | 8,043 | 0 | 8,043 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| PAYROLL TAXES | 19,545 | 0 | 19,545 | |
| ADMIN FEE | 1,617 | 0 | 1,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 244,954 | 195,963 | 48,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20,442 | 20,442 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,297 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13,421 | 13,421 | 0 |