| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,897 | 5,629 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 5,583 | 5,356 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,411 | 4,995 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 13,837 | 13,980 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 22,286 | 19,945 |
| 87244W680 TIAA-CREF LARGE-CAP | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,073 | 4,110 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287440 ISHARES BARCLAYS7-10 | |||
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 23,923 | 35,589 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,202 | 8,758 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 6,075 | 5,857 |
| 464287242 ISHARES IBOXX $INVES | |||
| 46434V613 ISHARES CORE TOTAL U | AT COST | 28,203 | 25,431 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,734 | 7,028 |
| 87244W664 TIAA-CREF LARGE-CAP | AT COST | 548 | 526 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 20,042 | 20,348 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 9,064 | 9,784 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,086 | 4,073 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,971 | 10,030 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 4,957 | 4,988 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,041 | 11,624 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,343 | 3,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 189 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |