| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,760 | 43,634 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 49,229 | 48,773 |
| 921910501 VANGUARD INTERNATION | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 59,839 | 69,024 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,806 | 19,123 |
| 78462F103 SPDR S P 500 ETF | AT COST | 170,818 | 273,303 |
| 06828M876 BARON EMERGING MARKE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 25,371 | 25,313 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 26,876 | 30,661 |
| 464287499 ISHARES RUSSELL MID | AT COST | 49,396 | 66,537 |
| 024524217 AMERICAN BEACON STEP | AT COST | 31,124 | 37,205 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,748 | 76,720 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 36,291 | 37,562 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,668 | 18,704 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,638 | 27,859 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,017 | 32,321 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,988 | 35,581 |
| 808524847 SCHWAB US REIT ETF | AT COST | 36,366 | 38,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,751 | 1,631 | 1,631 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 | |
| FEDERAL TAX REFUND | 678 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 319 | 319 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |