| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746RW3 WELLS FARGO COMPANY | 24,977 | 23,947 |
| 828807CS4 SIMON PROPERTY GROUP | 25,239 | 24,613 |
| 20826FAA4 CONOCOPHILLIPS CO | ||
| 585055BS4 MEDTRONIC INC | ||
| 06051GGK9 BANK OF AMERICA CORP | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 46625HJX9 JPMORGAN CHASE CO | 25,724 | 24,843 |
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 060505104 BANK OF AMERICA CORP | 3,352 | 5,455 |
| 91324P102 UNITED HEALTH GROUP | 3,417 | 6,318 |
| 437076102 HOME DEPOT INC | 3,629 | 6,238 |
| 03027X100 AMERICAN TOWER CORP | 6,551 | 6,692 |
| 46625H100 J P MORGAN CHASE CO | 2,264 | 6,464 |
| 02079K305 ALPHABET INC CL A | 3,353 | 10,477 |
| 594918104 MICROSOFT CORP | 2,538 | 16,546 |
| 464287804 ISHARES CORE S P SMA | ||
| H1467J104 CHUBB LTD | 496 | 1,356 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 57636Q104 MASTERCARD INC | 780 | 2,986 |
| 037833100 APPLE INC | 849 | 16,173 |
| 22160K105 COSTCO WHSL CORP | 983 | 3,960 |
| 30303M102 FACEBOOK INC A | 2,433 | 5,663 |
| 81762P102 SERVICENOW INC | 2,238 | 4,945 |
| 56585A102 MARATHON PETROLEUM C | 1,586 | 2,374 |
| 893641100 TRANSDIGM GROUP INC | 1,323 | 3,035 |
| 808513105 SCHWAB CHARLES CORP | 4,270 | 5,917 |
| 023135106 AMAZON.COM INC | 4,267 | 10,332 |
| 931142103 WAL MART STORES INC | 2,801 | 5,675 |
| G1151C101 ACCENTURE PLC CL A | ||
| 78409V104 S P GLOBAL INC | 3,112 | 4,846 |
| 921910501 VANGUARD INTERNATION | ||
| 464287200 ISHARES CORE S P 500 | ||
| 89155H793 TOUCHSTONE MID CAP Y | ||
| 29444U700 EQUINIX INC | ||
| 852234103 SQUARE INC A | ||
| 88339J105 TRADE DESK INC THE C | 2,199 | 1,943 |
| 007903107 ADVANCED MICRO DEVIC | 4,082 | 6,633 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 550021109 LULULEMON ATHLETICA | 1,923 | 3,068 |
| 697435105 PALO ALTO NETWORKS I | 3,591 | 5,898 |
| 87612E106 TARGET CORP | 8,375 | 6,979 |
| 89400J107 TRANSUNION | ||
| 461202103 INTUIT INC | 2,307 | 2,500 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| G6095L109 APTIV PLC | 4,153 | 3,320 |
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 2,030 | 2,940 |
| 375558103 GILEAD SCIENCES INC | 1,663 | 2,106 |
| 79466L302 SALESFORCE COM INC | 4,776 | 5,789 |
| 15135B101 CENTENE CORP COM | 4,240 | 4,304 |
| 012653101 ALBEMARLE CORP | 6,831 | 4,190 |
| 57667L107 MATCH GROUP INC NEW | 3,530 | 1,132 |
| 09247X101 BLACKROCK INC | 4,126 | 4,871 |
| G5960L103 MEDTRONIC PLC | ||
| 28176E108 EDWARDS LIFESCIENCES | 5,417 | 4,423 |
| 67066G104 NVIDIA CORP | 2,355 | 5,943 |
| 65339F101 NEXTERA ENERGY INC | 4,375 | 3,948 |
| 90353T100 UBER TECHNOLOGIES IN | 3,500 | 6,588 |
| 00724F101 ADOBE SYS INC | 2,930 | 3,580 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 98954M101 ZILLOW GROUP INC | 1,352 | 1,985 |
| 29786A106 ETSY INC | ||
| 009066101 AIRBNB INC CL A | 2,896 | 2,587 |
| 126650100 CVS HEALTH CORPORATI | 3,696 | 4,185 |
| 235851102 DANAHER CORP | 5,730 | 6,015 |
| 64110L106 NETFLIX.COM INC | 3,938 | 5,356 |
| 70432V102 PAYCOM SOFTWARE INC | 3,963 | 2,894 |
| 806857108 SCHLUMBERGER LTD | 3,646 | 3,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,492 | 62,400 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,593 | 51,845 |
| 641224415 NEUBERGER BERMAN EME | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 32,432 | 37,198 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,894 | 26,271 |
| 464287507 ISHARES CORE SP MID- | |||
| 949915482 ALLSPRING SPECIAL MI | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,790 | 35,872 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 37,546 | 38,938 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,936 | 28,373 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 35,470 | 37,562 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 84,973 | 78,321 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,356 | 46,949 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 24,244 | 26,673 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,062 | 27,509 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,051 | 51,114 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,753 | 32,747 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,850 | 8,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 706 | 720 | 720 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 19 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 348 | 348 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,688 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,408 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 277 | 277 | 0 |