| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,000 | 8,878 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,821 | 17,754 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,388 | 11,741 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,612 | 12,043 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,453 | 15,701 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,830 | 9,743 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,375 | 43,571 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,507 | 21,668 |
| 464287200 ISHARES CORE S P 500 | AT COST | 50,251 | 69,734 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,530 | 12,094 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,591 | 9,154 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,521 | 12,519 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,270 | 7,953 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,053 | 26,068 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,989 | 2,769 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,856 | 11,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 505 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 232 | 246 | 246 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 568 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |