| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,014 | 40,381 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,266 | 25,290 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,705 | 109,175 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,863 | 14,050 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 57,508 | 140,862 |
| 464288448 ISHARES INTERNATIONA | AT COST | 54,464 | 47,583 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 48,289 | 79,988 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,000 | 60,858 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 16,533 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,000 | 21,222 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 42,234 | 53,798 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 19,111 | 20,710 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 7,948 | 12,740 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 15,000 | 16,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 213 | 436 | 436 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 135 | 0 | 135 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FEDERAL TAX REFUND | 178 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 401 | 401 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |