| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 13,706 | 125,721 |
| 023135106 AMAZON.COM INC | 33,575 | 60,776 |
| 03027X100 AMERICAN TOWER CORP | 27,237 | 32,382 |
| 037833100 APPLE INC | 9,620 | 173,277 |
| 084670702 BERKSHIRE HATHAWAY I | 26,189 | 46,366 |
| 09247X101 BLACKROCK INC | 21,570 | 40,590 |
| 166764100 CHEVRON CORPORATION | 2,705 | 44,748 |
| 17275R102 CISCO SYSTEMS INC | 19,059 | 17,682 |
| 172967424 CITIGROUP INC | 18,855 | 15,432 |
| 191216100 COCA COLA COMPANY | 22,914 | 29,465 |
| 20030N101 COMCAST CORP CL A | 27,038 | 30,695 |
| 21036P108 CONSTELLATION BRANDS | 16,593 | 24,175 |
| 254687106 DISNEY WALT CO | 14,286 | 36,116 |
| 260557103 DOW INC | 1,301 | 14,258 |
| 26614N102 DUPONT DE NEMOURS IN | 1,986 | 20,002 |
| 437076102 HOME DEPOT INC | 3,657 | 51,983 |
| 438516106 HONEYWELL INTERNATIO | 30,866 | 41,942 |
| 446150104 HUNTINGTON BANCSHARE | 16,974 | 15,264 |
| 458140100 INTEL CORP | 12,594 | 30,150 |
| 532457108 ELI LILLY CO | 1,121 | 180,705 |
| 580135101 MCDONALDS CORP | 27,338 | 44,477 |
| 58933Y105 MERCK AND CO INC | 18,182 | 54,510 |
| 594918104 MICROSOFT CORP | 11,698 | 150,416 |
| 609207105 MONDELEZ INTERNATION | 6,713 | 21,729 |
| 717081103 PFIZER INC | 16,481 | 28,358 |
| 718546104 PHILLIPS 66 | 19,587 | 26,628 |
| 742718109 PROCTER GAMBLE CO | 694 | 29,308 |
| 872540109 TJX COMPANIES INC | 14,281 | 18,762 |
| 911312106 UNITED PARCEL SERVIC | 21,807 | 31,446 |
| 918204108 V F CORP | 20,059 | 4,700 |
| 92343V104 VERIZON COMMUNICATIO | 5,214 | 37,700 |
| 92939U106 WEC ENERGY GROUP INC | 16,212 | 42,085 |
| 94106L109 WASTE MGMT INC | 13,080 | 66,267 |
| 98138H101 WORKDAY INC | 19,894 | 19,324 |
| G5960L103 MEDTRONIC PLC | 18,450 | 16,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS OTHER | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 75,000 | 75,502 |
| 09258N570 BLACKROCK TACTICAL O | AT COST | 57,041 | 54,357 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 51,071 | 48,859 |
| 19766B240 COLUMBIA SMALL CAP V | AT COST | 163,838 | 183,989 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 85,000 | 93,426 |
| 256206103 DODGE COX INTERNATI | AT COST | 85,224 | 108,601 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 71,034 | 61,646 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 90,000 | 77,298 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 75,450 | 83,092 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 23,095 | 20,886 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 84,888 | 101,369 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 262,128 | 253,402 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 28,836 | 28,770 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 24,291 | 27,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,885 | 1,885 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,478 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 460 |
| COST BASIS ADJUSTMENT | 268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 363 | 327 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,249 | 1,249 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |