| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 8,498 | 29,672 |
| 375558103 GILEAD SCIENCES INC | 13,680 | 16,607 |
| 03027X100 AMERICAN TOWER CORP | 9,235 | 15,975 |
| H1467J104 CHUBB LTD | 2,419 | 4,294 |
| 023135106 AMAZON.COM INC | 17,095 | 45,582 |
| 060505104 BANK OF AMERICA CORP | 15,833 | 22,121 |
| 57636Q104 MASTERCARD INC | 3,043 | 8,530 |
| 91324P102 UNITED HEALTH GROUP | 2,685 | 10,529 |
| 594918104 MICROSOFT CORP | 9,472 | 67,687 |
| 46625H100 J P MORGAN CHASE CO | 13,981 | 28,747 |
| 02079K305 ALPHABET INC CL A | 7,693 | 25,144 |
| 037833100 APPLE INC | 10,423 | 49,095 |
| 931142103 WAL MART STORES INC | 9,552 | 18,130 |
| 012653101 ALBEMARLE CORP | 5,903 | 11,558 |
| 127097103 COTERRA ENERGY INC | ||
| 57667L107 MATCH GROUP INC NEW | 20,102 | 5,475 |
| 78409V104 S P GLOBAL INC | 5,053 | 6,608 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 76680R206 RINGCENTRAL INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 20,403 | 6,571 |
| G5960L103 MEDTRONIC PLC | 9,953 | 7,414 |
| 28176E108 EDWARDS LIFESCIENCES | 5,498 | 4,956 |
| 30303M102 FACEBOOK INC A | 17,716 | 23,007 |
| 22160K105 COSTCO WHSL CORP | 11,499 | 19,802 |
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 11,343 | 19,600 |
| 893641100 TRANSDIGM GROUP INC | 14,522 | 25,290 |
| 88339J105 TRADE DESK INC THE C | ||
| 15135B101 CENTENE CORP COM | 20,224 | 23,376 |
| 285512109 ELECTRONIC ARTS INC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| G6095L109 APTIV PLC | 5,717 | 4,486 |
| 776696106 ROPER INDS INC | 6,146 | 8,178 |
| 87612E106 TARGET CORP | 14,653 | 12,106 |
| 92556V106 VIATRIS INC | ||
| 461202103 INTUIT INC | 5,385 | 9,375 |
| 808513105 SCHWAB CHARLES CORP | 10,318 | 19,677 |
| 81762P102 SERVICENOW INC | 2,581 | 3,532 |
| 87918A105 TELADOC INC | ||
| 89400J107 TRANSUNION | ||
| 79466L302 SALESFORCE COM INC | 11,817 | 11,841 |
| 67066G104 NVIDIA CORP | 23,029 | 24,761 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 68,913 | 77,994 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 85,331 | 97,344 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,337 | 147,032 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 96,350 | 88,395 |
| 464287499 ISHARES RUSSELL MID | AT COST | 92,831 | 131,364 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 57,904 | 74,774 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 68,411 | 55,854 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 117,749 | 123,921 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 57,237 | 75,963 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 183,365 | 168,725 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 64,241 | 73,546 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 63,611 | 71,638 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,207 | 48,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 743 | 1,074 | 1,074 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 | |
| FEDERAL TAX REFUND | 396 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 816 | 816 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 623 | 623 | 0 |