| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 24,890 | 27,607 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,565 | 18,719 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,188 | 27,521 |
| 464287200 ISHARES CORE S P 500 | AT COST | 127,291 | 176,723 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,278 | 104,411 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,903 | 7,317 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,134 | 23,025 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,929 | 36,067 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,589 | 27,297 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,593 | 16,568 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,751 | 39,748 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,563 | 41,273 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,554 | 22,375 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 64,941 | 57,943 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,592 | 22,450 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,250 | 25,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 714 | 714 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 117 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 155 | 0 | 155 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 483 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |