| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 17275R102 CISCO SYS INC | AT COST | 9,726 | 25,260 |
| 254687106 WALT DISNEY CO | AT COST | 4,107 | 12,370 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 17,009 | 32,800 |
| 464288687 ISHARES S&P US PREFE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,599 | 86,953 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,312 | 35,406 |
| 478160104 JOHNSON & JOHNSON | AT COST | 4,544 | 12,539 |
| 713448108 PEPSICO INC | AT COST | 7,572 | 19,362 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,590 | 14,654 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 47,388 | 44,704 |
| 464287507 ISHARES CORE S&P MID | AT COST | 7,077 | 34,367 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 36210DUT6 GOVERNMENT NATL MTG | AT COST | 533 | 901 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 125,020 | 112,301 |
| 057071409 BAIRD SHORT TERM BON | AT COST | 40,000 | 39,372 |
| 594918104 MICROSOFT CORP | AT COST | 4,411 | 71,072 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 22,185 | 20,752 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,985 | 51,106 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 126,070 | 113,447 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 9,905 | 62,257 |
| 00287Y109 ABBVIE INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 92646A658 VICTORY INCORE FUND | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 13,295 | 12,379 |
| 957663669 WESTERN ASSET CORE P | AT COST | 52,625 | 42,261 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 14,434 | 15,149 |
| 464287226 ISHARES CORE US AGGR | AT COST | 35,099 | 37,020 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 34,263 | 36,932 |
| 49177J102 KENVUE INC | AT COST | 566 | 1,722 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 54,500 | 54,686 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1 |
| ROC ADJ ON CY SALES | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 264 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 226 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 190 | 190 | 0 |