| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 12,407 | 12,623 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,814 | 25,290 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,889 | 15,026 |
| 06828M876 BARON EMERGING MARKE | AT COST | 9,926 | 10,278 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 9,926 | 9,845 |
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 1,008 | 1,016 |
| 256206103 DODGE COX INTERNATI | AT COST | 22,279 | 24,054 |
| 256219106 DODGE COX STOCK FUN | AT COST | 31,570 | 40,979 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 7,304 | 7,995 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 29,732 | 40,984 |
| 464287200 ISHARES CORE S P 500 | AT COST | 69,770 | 71,167 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,952 | 30,371 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,425 | 12,908 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,775 | 36,144 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,907 | 10,638 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,903 | 35,738 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,841 | 15,275 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 19,850 | 20,246 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 3,224 | 3,249 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,164 | 20,305 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,981 | 21,083 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,889 | 14,076 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 4,269 | 8,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 343 | 343 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 703 |
| COST BASIS ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 201 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |