| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 24,838 | 30,133 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,478 | 64,792 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,171 | 34,740 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,001 | 56,599 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,008 | 42,551 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,017 | 40,500 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,076 | 31,772 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,267 | 33,917 |
| 464287200 ISHARES CORE S P 500 | AT COST | 156,577 | 259,353 |
| 464287499 ISHARES RUSSELL MID | AT COST | 45,377 | 60,241 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,111 | 19,072 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,431 | 33,143 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 93,737 | 86,248 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,683 | 32,337 |
| 56064L298 MAINSTAY CBRE GLOBAL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 460 | 463 | 463 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 195 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 382 | 382 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 298 | 298 | 0 |