| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 38,561 | 54,442 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,592 | 14,524 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C771 VANGUARD MTG-BACKED | |||
| 92206C870 VANGUARD INTERM-TERM | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 25,994 | 46,330 |
| 641224415 NEUBERGER BERMAN EME | |||
| 92206C847 VANGUARD LONG-TERM T | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 16,250 | 17,566 |
| 46434V613 ISHARES CORE TOTAL U | |||
| 464288166 ISHARES BARCLAYS TR | |||
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,499 | 8,709 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,793 | 14,712 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 24,367 | 33,296 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 17,476 | 17,608 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 34,755 | 30,487 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,277 | 3,655 |
| 957663669 WESTERN ASSET CORE P | AT COST | 29,298 | 24,954 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 33,105 | 29,285 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,110 | 6,108 |
| 464285204 ISHARES GOLD TRUST | AT COST | 4,029 | 4,606 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,194 | 4,321 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 34,823 | 30,267 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,015 | 5,741 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 8,617 | 8,886 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,045 | 11,397 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,050 | 7,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 3,352 | 0 | 3,352 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 266 | 0 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| RECOVERY OF GRANTS PAID | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |