| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 023135106 AMAZON COM INC | AT COST | 19,472 | 39,504 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 11,329 | 17,270 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 7,802 | 18,612 |
| 060505104 BANK OF AMERICA CORP | AT COST | 25,939 | 27,340 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 6,492 | 8,885 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 4,816 | 4,738 |
| 20030N101 COMCAST CORP | AT COST | 8,246 | 12,410 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,174 | 26,403 |
| 235851102 DANAHER CORP DEL | AT COST | 3,401 | 9,022 |
| 254687106 WALT DISNEY CO | AT COST | 7,706 | 6,501 |
| 437076102 HOME DEPOT INC | AT COST | 6,270 | 16,981 |
| 458140100 INTEL CORP | AT COST | 4,109 | 10,754 |
| 461202103 INTUIT | AT COST | 7,038 | 25,626 |
| 464287226 ISHARES CORE US AGGR | AT COST | 133,658 | 116,123 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 61,583 | 85,951 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 100,635 | 97,240 |
| 46429B697 ISHARES EDGE MSCI MI | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 2,556 | 13,793 |
| 580135101 MCDONALDS CORP | AT COST | 7,981 | 14,529 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,081 | 11,734 |
| 68389X105 ORACLE CORP | AT COST | 6,549 | 13,706 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 14,939 | 14,556 |
| 717081103 PFIZER INC | AT COST | 7,009 | 5,902 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 10,518 | 19,050 |
| 74340W103 PROLOGIS INC | AT COST | 6,074 | 13,197 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 11,317 | 28,200 |
| 855244109 STARBUCKS CORP | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 228,277 | 241,033 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 88,821 | 84,461 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 221,623 | 217,410 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 76,146 | 68,613 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 105,801 | 97,211 |
| 68622V106 ORGANON & CO | |||
| 92343V104 VERIZON COMMUNICATIO | AT COST | 6,583 | 5,730 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 103,923 | 92,669 |
| 92556V106 VIATRIS INC | |||
| 464288612 ISHARES BARCLAYS INT | AT COST | 18,054 | 16,762 |
| 02079K305 ALPHABET INC | AT COST | 10,014 | 50,288 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 9,181 | 27,556 |
| 594918104 MICROSOFT CORP | AT COST | 2,786 | 85,737 |
| 58933Y105 MERCK & CO INC | AT COST | 11,063 | 23,003 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 1,822 | 8,751 |
| 037833100 APPLE INC | AT COST | 13,504 | 128,610 |
| 002824100 ABBOTT LABS | AT COST | 1,757 | 29,169 |
| 023608102 AMEREN CORP | AT COST | 8,076 | 10,417 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 11,396 | 10,161 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 13,725 | 26,713 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 9,026 | 21,209 |
| 883556102 THERMO FISHER SCIENT | AT COST | 12,443 | 31,317 |
| 464287507 ISHARES CORE S&P MID | AT COST | 47,069 | 90,905 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 464287242 ISHARES IBOXX $INVES | AT COST | 151,804 | 152,711 |
| 464288166 ISHARES BARCLAYS TR | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 37,612 | 35,159 |
| 191216100 COCA COLA CO | AT COST | 10,111 | 13,554 |
| G1151C101 ACCENTURE PLC | AT COST | 16,541 | 35,793 |
| 13321L108 CAMECO CORP | AT COST | 5,754 | 26,851 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 9,042 | 11,011 |
| 723787107 PIONEER NATURAL RESO | AT COST | 12,948 | 16,191 |
| 57636Q104 MASTERCARD INC | AT COST | 11,022 | 26,870 |
| 49177J102 KENVUE INC | AT COST | 318 | 1,895 |
| 91282CGN5 UNITED STATES TREAS | AT COST | 49,646 | 49,971 |
| 92338C103 VERALTO CORP | AT COST | 449 | 1,069 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 129 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 435 | 435 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,123 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 361 | 361 | 0 |