| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 24,437 | 26,747 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,296 | 18,361 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,395 | 25,291 |
| 256206103 DODGE COX INTERNATI | AT COST | 23,224 | 26,261 |
| 464287200 ISHARES CORE S P 500 | AT COST | 112,432 | 158,573 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,432 | 6,650 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,028 | 6,131 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,195 | 25,119 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,309 | 31,947 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,818 | 13,448 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,974 | 36,671 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 20,573 | 26,865 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 85,263 | 78,843 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,447 | 11,121 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,395 | 24,176 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 24,606 | 27,255 |
| 922020839 VANGUARD CORE BOND F | AT COST | 47,650 | 45,738 |
| 922031711 VANGUARD ULTRA SHORT | AT COST | 15,155 | 15,239 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 6,500 | 8,217 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 11,526 | 13,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 558 | 558 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 576 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 28 |
| COST BASIS ADJUSTMENT | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 248 | 248 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |