| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | |||
| 464288448 ISHARES INTERNATIONA | |||
| 464288638 ISHARES BARCLAYS INT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,478 | 51,697 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 32,762 | 40,281 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 130 | 124 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,582 | 17,258 |
| 31420B300 FEDERATED HERMES INS | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,168 | 40,522 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 22,303 | 22,278 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,679 | 33,484 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 44,428 | 78,349 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,918 | 22,995 |
| 464287200 ISHARES CORE S P 500 | AT COST | 99,949 | 102,213 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,097 | 86,348 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,008 | 4,944 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,767 | 22,680 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,662 | 17,037 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,580 | 16,651 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,715 | 18,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 659 | 659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 545 | 445 | 445 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 66 |
| ROUNDING | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 290 | 290 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 314 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 740 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |