| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 49,812 | 76,366 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,485 | 16,814 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 18,941 | 20,294 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 66,921 | 60,131 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 52,958 | 91,227 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 93,256 | 78,935 |
| 00191K799 AQR EQUITY MARKET NE | |||
| 4812A4351 JPMORGAN STRATEGIC I | AT COST | 7,200 | 7,088 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 29,654 | 21,582 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 31,193 | 47,813 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 22,474 | 23,042 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,917 | 24,070 |
| 95768D400 WESTERN ASSET MACRO | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 115,747 | 101,408 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,526 | 12,730 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 8,999 | 8,705 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 27,041 | 27,844 |
| 998156269 CHARITABLE MULTI ASS | AT COST | 45,624 | 47,127 |
| 957663669 WESTERN ASSET CORE P | AT COST | 50,000 | 49,381 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 54 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 363 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |