| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 198,180 | 301,490 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 45,021 | 80,091 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 25,625 | 26,527 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 589509207 MERGER FUND $0.156 | AT COST | 23,254 | 22,658 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 159,749 | 138,255 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 49,060 | 47,952 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 92,803 | 96,864 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 153,578 | 131,894 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 22,686 | 25,883 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,182 | 18,918 |
| 464285204 ISHARES GOLD TRUST | AT COST | 22,399 | 26,540 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 19,610 | 18,368 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,026 | 81,438 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 158,205 | 136,758 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 33,435 | 26,599 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 170,182 | 256,487 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 23,717 | 23,097 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 123,240 | 184,626 |
| 957663669 WESTERN ASSET CORE P | AT COST | 141,945 | 116,410 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,560 | 19,534 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 47,698 | 49,189 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,296 | 63,245 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 39,026 | 40,249 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 262 | 0 | 262 | |
| OTHER NON-ALLOCABLE EXPENSE - | 262 | 0 | 262 | |
| INVESTMENT EXPENSES - PROCEEDS | 63 | 63 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 1,172 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY SALES | 56 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 397 | 397 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |