| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 112,351 | 156,557 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 33,705 | 41,729 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,557 | 42,297 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 108,475 | 94,133 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 110,229 | 95,487 |
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 31,083 | 24,906 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 90,497 | 95,785 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 113,603 | 95,598 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 91,615 | 133,259 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 47,378 | 50,309 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 27,524 | 18,164 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 94,649 | 76,099 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 24,773 | 25,548 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,841 | 32,853 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,269 | 20,905 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 45 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 618 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |