| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 33,803 | 30,668 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,035 | 14,722 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 36,546 | 59,297 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,352 | 12,981 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 33,692 | 32,805 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 22,034 | 20,726 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,479 | 9,282 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 33,634 | 55,883 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 6,544 | 7,411 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 16,407 | 15,603 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 6,088 | 5,964 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 4,009 | 3,514 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,235 | 19,880 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 32,000 | 27,419 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,175 | 15,054 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 31,130 | 41,659 |
| 641224415 NEUBERGER BERMAN EME | |||
| 92206C847 VANGUARD LONG-TERM T | AT COST | 9,916 | 6,768 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,059 | 4,169 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,961 | 4,945 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 150 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 914 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |