| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 206,894 | 370,734 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 97,761 | 196,476 |
| 060505104 BANK OF AMERICA CORP | AT COST | 187,783 | 222,087 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 11135F101 BROADCOM INC | AT COST | 202,121 | 591,613 |
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 32,136 | 148,518 |
| 231021106 CUMMINS INC | AT COST | 143,007 | 151,648 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 105,636 | 344,344 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 160,970 | 225,799 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 47,001 | 62,244 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 54,419 | 557,618 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 122,744 | 281,948 |
| 742718109 PROCTER & GAMBLE CO | |||
| 718172BQ1 PHILIP MORRIS INTL I | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 302,000 | 310,025 |
| 500754106 KRAFT HEINZ CO | |||
| 025816BD0 AMERICAN EXPRESS COD | |||
| 690742101 OWENS CORNING INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 129,389 | 391,133 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 1,113,102 | 968,379 |
| 38141GWJ9 GOLDMAN SACHS GROUP | |||
| 998142405 CHARITABLE U S EQUIT | AT COST | 2,565,398 | 2,697,953 |
| 74006E769 PRAXIS IMPACT BOND F | AT COST | 999,340 | 900,968 |
| 031162BV1 AMGEN INCDTD 5/22/20 | |||
| 998152330 CHARITABLE REAL ASSE | AT COST | 1,020,283 | 1,132,292 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 1,201,908 | 1,585,890 |
| 998142411 CHARITABLE ALTERNATI | AT COST | 502,409 | 569,049 |
| 053332AM4 AUTOZONE INCDTD 4/24 | |||
| 22160KAL9 COSTCO WHOLESALE COR | |||
| 58933Y105 MERCK & CO INC | |||
| 998154223 CHARITABLE INTL EQUI | AT COST | 3,084,048 | 3,284,634 |
| 037833100 APPLE INC | AT COST | 85,925 | 721,988 |
| 13321L108 CAMECO CORP | |||
| 912828TJ9 UNITED STATES TREAS | |||
| 883556102 THERMO FISHER SCIENT | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 250,318 | 307,541 |
| 13645RAS3 CANADIAN PACIFIC RAI | |||
| 17275RBH4 CISCO SYSTEMS INCDTD | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 46625HJT8 JPMORGAN CHASE & COD | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 612,000 | 832,507 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 718,000 | 764,600 |
| 57636Q104 MASTERCARD INC | |||
| 134429AY5 CAMPBELL SOUP CODTD | |||
| 98419M100 XYLEM INC | AT COST | 79,130 | 116,304 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 101,084 | 91,970 |
| 010392FN3 ALABAMA POWER CODTD | |||
| 6174468C6 MORGAN STANLEYDTD 7/ | |||
| 912828XX3 UNITED STATES TREAS | |||
| 98978V103 ZOETIS INC | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 02079K305 ALPHABET INC | AT COST | 318,976 | 654,029 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 996,261 | 936,539 |
| 594918104 MICROSOFT CORP | AT COST | 24,910 | 315,498 |
| 25746U109 DOMINION ENERGY INC | |||
| 126117AT7 CNA FINANCIAL CORPDT | AT COST | 146,997 | 148,281 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 626,000 | 630,227 |
| 842400HQ9 SOUTHERN CALIF EDISO | AT COST | 194,876 | 201,174 |
| 12189LAR2 BURLINGTN NORTH SANT | AT COST | 296,454 | 298,542 |
| 756109BE3 REALTY INCOME CORP | AT COST | 296,244 | 298,056 |
| 957663669 WESTERN ASSET CORE P | AT COST | 828,126 | 676,380 |
| 998418100 PROTEUS SPC-1825 CAP | AT COST | 1,190,000 | 1,247,318 |
| 13607LNG4 CANADIAN IMPERIAL BA | AT COST | 98,714 | 100,589 |
| 166764100 CHEVRON CORP | AT COST | 333,032 | 317,412 |
| 313747BC0 FEDERAL REALTY OP L | AT COST | 98,490 | 101,077 |
| 337738108 FISERV INC | AT COST | 217,651 | 217,459 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 255,811 | 255,156 |
| 42809H107 HESS CORP | AT COST | 472,823 | 514,507 |
| 60871R209 MOLSON COORS BREWING | AT COST | 148,026 | 148,189 |
| 680223AJ3 OLD REPUBLIC INTERNA | AT COST | 98,694 | 99,217 |
| 78016FZY3 ROYAL BANK OF CANADA | AT COST | 99,416 | 100,012 |
| 949746101 WELLS FARGO CO | AT COST | 299,447 | 298,667 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| PY RETURN OF CAPITAL ADJ | 365 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 17,296 | 0 | |
| INCOME FROM PROTEUS LLC | 22,059 | 22,059 |
| Description | Amount |
|---|---|
| PAYMENT OF ACCRUED INTEREST | 663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 870 | 870 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24,400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |