| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,366 | 9,032 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,007 | 9,751 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,237 | 7,891 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,624 | 13,603 |
| 464287200 ISHARES CORE S P 500 | AT COST | 37,571 | 58,748 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,162 | 7,809 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,727 | 12,948 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,334 | 7,686 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,077 | 18,461 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,576 | 5,570 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,972 | 15,407 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,026 | 8,067 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,850 | 7,675 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,987 | 7,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 93 | 107 | 107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |