| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,108 | 6,096 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,849 | 27,989 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,180 | 8,140 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,337 | 10,260 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,096 | 7,974 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 1,205 | 1,180 |
| 464287200 ISHARES CORE S P 500 | AT COST | 48,953 | 51,584 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,869 | 6,027 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,632 | 5,412 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,391 | 8,494 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,808 | 7,226 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,445 | 11,583 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,709 | 7,012 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,365 | 5,964 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,089 | 14,070 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,417 | 18,191 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,026 | 1,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 153 | 165 | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 196 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |