| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 42,597 | 57,973 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 14,084 | 15,399 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 32,256 | 49,196 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 33,462 | 29,638 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,565 | 15,672 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 18,468 | 18,311 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,376 | 18,640 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 4,536 | 5,386 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,397 | 3,762 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 30,825 | 35,505 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 34,416 | 29,313 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 4,978 | 5,327 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,711 | 9,231 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,784 | 5,884 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 32,546 | 27,558 |
| 957663669 WESTERN ASSET CORE P | AT COST | 29,049 | 23,805 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 4,958 | 3,944 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,179 | 9,417 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,795 | 12,171 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,510 | 7,746 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 520 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |