| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 932 | 4,265 |
| 56585A102 MARATHON PETROLEUM C | 3,643 | 9,495 |
| 02079K305 ALPHABET INC CL A | 6,906 | 15,925 |
| 037833100 APPLE INC | 5,790 | 24,644 |
| 91324P102 UNITED HEALTH GROUP | 5,664 | 9,476 |
| 594918104 MICROSOFT CORP | 3,805 | 25,195 |
| 023135106 AMAZON.COM INC | 6,769 | 15,650 |
| 437076102 HOME DEPOT INC | 6,918 | 7,624 |
| 03027X100 AMERICAN TOWER CORP | 7,191 | 9,715 |
| 060505104 BANK OF AMERICA CORP | 6,183 | 7,845 |
| H1467J104 CHUBB LTD | 1,024 | 1,808 |
| 46625H100 J P MORGAN CHASE CO | 3,839 | 9,356 |
| 931142103 WAL MART STORES INC | 5,139 | 8,198 |
| G6095L109 APTIV PLC | 6,085 | 4,755 |
| 461202103 INTUIT INC | 2,268 | 3,750 |
| 009066101 AIRBNB INC CL A | 3,221 | 3,812 |
| 893641100 TRANSDIGM GROUP INC | 2,535 | 4,046 |
| 28176E108 EDWARDS LIFESCIENCES | 7,123 | 6,405 |
| 70450Y103 PAYPAL HOLDINGS INC | 13,077 | 3,378 |
| 78409V104 S P GLOBAL INC | 4,838 | 6,167 |
| 57667L107 MATCH GROUP INC NEW | 6,550 | 1,679 |
| 217204106 COPART INC COM | 2,568 | 4,214 |
| 88339J105 TRADE DESK INC THE C | 2,675 | 2,878 |
| 15135B101 CENTENE CORP COM | 5,261 | 6,159 |
| 012653101 ALBEMARLE CORP | 7,515 | 6,068 |
| 67066G104 NVIDIA CORP | 3,305 | 8,914 |
| 30303M102 FACEBOOK INC A | 6,543 | 8,849 |
| 22160K105 COSTCO WHSL CORP | 3,167 | 5,941 |
| 81762P102 SERVICENOW INC | 6,199 | 8,478 |
| 375558103 GILEAD SCIENCES INC | 2,519 | 3,078 |
| 87612E106 TARGET CORP | 9,225 | 8,688 |
| 808513105 SCHWAB CHARLES CORP | 5,355 | 7,018 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 79466L302 SALESFORCE COM INC | 7,313 | 8,420 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 98954M101 ZILLOW GROUP INC | 2,494 | 2,893 |
| 00724F101 ADOBE SYS INC | 4,144 | 4,773 |
| 09247X101 BLACKROCK INC | 5,477 | 6,494 |
| 697435105 PALO ALTO NETWORKS I | 5,557 | 9,436 |
| 007903107 ADVANCED MICRO DEVIC | 5,009 | 9,582 |
| 90353T100 UBER TECHNOLOGIES IN | 4,727 | 9,482 |
| 65339F101 NEXTERA ENERGY INC | 3,684 | 2,916 |
| 64110L106 NETFLIX.COM INC | 4,922 | 8,277 |
| 550021109 LULULEMON ATHLETICA | 2,871 | 4,602 |
| 29444U700 EQUINIX INC | ||
| 235851102 DANAHER CORP | 7,109 | 7,403 |
| 126650100 CVS HEALTH CORPORATI | 5,233 | 6,001 |
| 70432V102 PAYCOM SOFTWARE INC | 6,613 | 4,341 |
| 92338C103 VERALTO CORP COM SHS | 878 | 823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,308 | 92,651 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 34,517 | 39,407 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 56,459 | 56,199 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 56,084 | 49,147 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 40,653 | 35,752 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 183,002 | 161,579 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 42,552 | 54,839 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 41,346 | 54,075 |
| 861728400 STONE RIDGE HY REINS | AT COST | 43,071 | 45,024 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,701 | 42,476 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 137,519 | 113,704 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 51,145 | 68,480 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,493 | 76,831 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,817 | 37,929 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,306 | 13,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 900 | 1,040 | 1,040 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 | |
| FEDERAL TAX REFUND | 2,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 497 | 497 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 400 | 400 | 0 |