| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 5,634 | 9,309 |
| ALABAMA POWER CO 3.55% 12/01/2 | |||
| EBAY INC 2.6% 05/10/2031 | AT COST | 21,155 | 21,824 |
| ALPHABET, INC. CL A | AT COST | 8,787 | 38,554 |
| ELI LILLY & CO | AT COST | 8,380 | 8,744 |
| AMAZON.COM, INC | AT COST | 12,059 | 37,833 |
| ANALOG DEVICES | AT COST | 2,852 | 11,516 |
| APPLE INC | AT COST | 7,986 | 50,250 |
| ASTRAZENECA PLC ADR 3.375% 11/ | AT COST | 58,314 | 58,671 |
| AT & T INC | AT COST | 10,593 | 9,380 |
| BLACKROCK INC | AT COST | 7,422 | 16,236 |
| JACOBS SOLUTIONS INC | AT COST | 9,650 | 10,514 |
| BOSTON SCIENTIFIC CORP | AT COST | 9,708 | 10,464 |
| BOEING CO 3.25% 03/01/2028 | AT COST | 21,178 | 18,801 |
| BROADCOM INC | AT COST | 6,018 | 29,023 |
| BURLINGTON STORES, INC | |||
| CAMDEN PROPERTY TRUST | |||
| CITIGROUP 3.7% 01/12/2026 | AT COST | 39,094 | 39,061 |
| COLUMBIA ETF TRUST II-COLUMBIA | AT COST | 15,541 | 16,588 |
| CONOCOPHILLIPS | AT COST | 5,818 | 13,000 |
| CROWN CASTLE INTERNATIONAL COR | |||
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 7,714 | 8,054 |
| EATON CORP PLC | AT COST | 5,344 | 15,894 |
| FACEBOOK META PLATFORMS INC | AT COST | 14,049 | 33,626 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 49,515 | 49,515 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC | AT COST | 13,192 | 13,002 |
| I SHARES ISHARES MSCI INT QUAL | AT COST | 18,972 | 21,071 |
| HARTFORD FINANCIAL SERVICES GR | AT COST | 12,447 | 13,986 |
| NETFLIX, INC. | AT COST | 10,243 | 10,224 |
| J P MORGAN CHASE & CO | AT COST | 9,730 | 21,433 |
| JOHNSON & JOHNSON | |||
| MASTERCARD 3.375% 04/01/2024 | AT COST | 60,975 | 59,675 |
| MARVELL TECHNOLOGY INC | |||
| MERCK & CO INC. NEW | AT COST | 8,930 | 10,793 |
| MICROSOFT | AT COST | 27,436 | 64,303 |
| MOTOROLA SOLUTIONS, INC | |||
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 7,805 | 11,209 |
| PFIZER INC 3% 12/15/2026 | AT COST | 19,806 | 19,282 |
| ROYAL PHARMA | |||
| PNC BANK CORP | |||
| SERVICENOW | AT COST | 8,984 | 12,717 |
| TESLA INC | AT COST | 9,857 | 10,933 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 29,216 | 30,285 |
| U.S. BANCORP NEW | AT COST | 11,262 | 11,123 |
| VANGUARD TAX MANAGED INTL FUND | AT COST | 21,710 | 20,501 |
| SYSCO CORP | AT COST | 7,286 | 9,799 |
| UNITEDHEALTH GROUP, INC | AT COST | 8,326 | 19,479 |
| VANGUARD TOTAL INTERNATIONAL I | |||
| VISA, INC | AT COST | 6,455 | 23,952 |
| WALMART, INC. | AT COST | 14,836 | 20,337 |
| ABBVIE INC | AT COST | 11,961 | 11,468 |
| AMERICAN ELEC POWER CO | AT COST | 12,049 | 10,883 |
| APPLIED MATERIALS | AT COST | 3,993 | 11,993 |
| EMERSON ELEC CO | AT COST | 11,941 | 12,166 |
| EQUINIX INC | AT COST | 8,472 | 8,859 |
| COLUMBIA CORPORATE INCOME FUND | AT COST | 40,125 | 35,436 |
| FEDEX CORPORATION 3.4% 02/15/2 | AT COST | 42,229 | 38,376 |
| GLOBAL PAYMENTS INC | AT COST | 14,015 | 9,906 |
| CVS HEALTH CORP 3.25% 08/15/20 | AT COST | 40,835 | 37,290 |
| NVIDIA CORPORATION 2.85% 04/01 | AT COST | 40,610 | 37,053 |
| IQVIA HOLDINGS INC | AT COST | 8,967 | 13,189 |
| I SHARES RUSSELL MIDCAP INDEX | AT COST | 21,210 | 21,298 |
| DEERE & CO | |||
| KEYCORP 2.25% 04/06/2027 | AT COST | 40,119 | 36,044 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 29,921 | 28,251 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 60,221 | 57,912 |
| ORACLE CORPORATION | AT COST | 9,050 | 11,070 |
| SPDR TECHNOLOGY IDX | AT COST | 8,559 | 17,323 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 11,234 | 12,281 |
| ULTA BEAUTY, INC. | AT COST | 5,229 | 9,800 |
| NVIDIA CORPORATION | AT COST | 26,860 | 27,732 |
| ADVANCED MICRO DEVICES INC | AT COST | 12,443 | 19,016 |
| AMEREN CORP. | AT COST | 8,199 | 7,813 |
| AMGEN INC 2.2% 02/21/2027 | AT COST | 21,213 | 18,609 |
| CHEVRON CORP | AT COST | 17,406 | 15,065 |
| CONESTOGA SMALL CAP FUND | AT COST | 23,188 | 22,173 |
| DARDEN RESTAURANTS INC. | AT COST | 10,987 | 14,130 |
| EASTMAN CHEMICAL CO | AT COST | 11,583 | 10,060 |
| INSULET CORPORATION | AT COST | 9,822 | 8,462 |
| I SHARES RUSSELL 1000 VALUE I | AT COST | 35,166 | 39,991 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 5,736 | 10,148 |
| OSHKOSH CORP | AT COST | 9,040 | 10,191 |
| PALO ALTO NETWORKS INC | AT COST | 10,271 | 15,334 |
| PROLOGIS | AT COST | 10,589 | 12,264 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 12,485 | 13,774 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 11,080 | 13,270 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 21,566 | 18,235 |
| I SHARES CORE DIVIDEND GROWTH | |||
| I SHARES I BOXX INVESTMENT GRA | AT COST | 24,210 | 23,571 |
| PULTE HOMES INC | AT COST | 10,704 | 10,838 |
| S&P GLOBAL INC | AT COST | 10,491 | 10,572 |
| SALESFORCE INC | AT COST | 10,839 | 10,789 |
| UNITED PARCEL SERVICE | AT COST | 11,335 | 9,434 |
| VANGUARD INTL DIV APPREICATION | AT COST | 19,002 | 20,787 |
| WISDOMTREE EMERGING MKTS SM CA | AT COST | 22,373 | 23,962 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 3,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,905 | 8,452 | 8,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,498 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 241 | 241 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |