| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 2,490 | 2,508 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 4,036 | 3,623 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,640 | 2,709 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 4,841 | 5,782 |
| 31420B300 FEDERATED HERMES INS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,207 | 3,439 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 7,272 | 6,660 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,813 | 4,742 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 13,494 | 12,571 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 1,640 | 1,618 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 5,286 | 6,504 |
| 412295107 HARDING LOEVNER INTE | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 2,290 | 2,727 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 7,694 | 14,397 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 2,583 | 3,199 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,953 | 8,934 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,497 | 2,607 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 2,498 | 2,553 |
| 921910501 VANGUARD INTERNATION | AT COST | 1,665 | 1,763 |
| CASH CASH | AT COST | 47 | 47 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 30 | 42 | 42 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 98 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |