| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,496 | 12,094 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,100 | 9,216 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,728 | 15,235 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,589 | 12,585 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,227 | 27,226 |
| 464287200 ISHARES CORE S P 500 | AT COST | 65,177 | 77,376 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,883 | 9,118 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,110 | 21,175 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,990 | 42,281 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,693 | 8,911 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,105 | 8,964 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,321 | 17,551 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,954 | 12,243 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,921 | 11,868 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,520 | 12,332 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,081 | 2,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 219 | 247 | 247 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 1,052 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 116 | 116 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |